Financial Report

(As of samedi, avr 18 2009)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$35,00


Income

Current Funds$13 716 270

Expenses

Pro Payroll$33 386 000
Farm Payroll$848 000
Prospect Fees$58 000
Coach$50 000
Games Remaining104
Total Game Expenses$330 212
Projected Expenses$34 342 000
Projected Balance-$20 625 730

Salary Commitment

Year: 2008$34 234 000
Year: 2009$24 816 000
Year: 2010$14 710 000
Year: 2011$600 000

Pro Payroll

Thomas Vanek 9 000 000(3)
Chris Pronger 6 250 000(2)
Evgeni Nabokov 3 630 000(1)
Robert Esche 1 500 000(3)
René Bourque 1 300 000(2)
Andrei Zyuzin 1 250 000(1)
Josef Vasicek 1 000 000(1)
Ryan Getzlaf 881 000(2)
Zach Hamill 875 000(3)
Ryan Carter 750 000(3)
Stefan Legein 725 000(3)
Ben Maxwell 710 000(3)
Ryan Shannon 700 000(1)
Drew Miller 675 000(2)
Keith Yandle 635 000(2)
Branko Radivojevic 600 000(4)
Petr Schastlivy 525 000(1)
Cam Barker 500 000(3)
Andrei Zubarev 450 000(1)
Bobby Ryan 450 000(1)
Francois Bouchard 450 000(1)
Curtis Glencross 450 000(1)
Vladimir Mihalik 80 000(2)


Farm Payroll

Scott Walker 100 000(2)
Jordan Smith 90 000(1)
Sheldon Brookbank 60 000(1)
Jonathan Hedstrom 52 500(1)
Alexei Smirnov 50 000(3)
Tim Brent 45 500(1)
Maxim Kondratiev 45 000(1)
Ryan Hillier 45 000(1)
Mike Wall 45 000(1)
Jean-Philippe Levasseu45 000(1)
Zenon Konopka 45 000(2)
Shane O'Brien 45 000(2)
Shayne Hynes 45 000(1)
Kip Brennan 40 000(1)
Aaron Rome 35 000(2)
Brian Salcido 30 000(2)
Nathan Saunders 30 000(2)




Atlanta

ArenaPhilips Arena
Capacity18 545
Ticket Price$35,00


Income

Current Funds$21 569 663

Expenses

Pro Payroll$38 156 400
Farm Payroll$1 635 156
Prospect Fees$30 750
Coach$650 000
Games Remaining98
Total Game Expenses$389 157
Projected Expenses$38 137 365
Projected Balance-$16 567 702

Salary Commitment

Year: 2008$39 791 556
Year: 2009$23 855 100
Year: 2010$16 020 000
Year: 2011$4 000 000

Pro Payroll

Tomas Plekanec 4 000 000(4)
Jere Lehtinen 3 572 000(1)
Richard Zednik 3 500 000(3)
Tomas Kaberle 3 000 000(2)
Michael Ryder 2 500 000(1)
Tom Poti 2 356 000(1)
Gerard Dicaire 2 100 000(3)
Dustin Byfuglien 2 000 000(3)
Brendan Witt 1 672 000(1)
Mike Johnson 1 672 000(2)
Gilbert Brule 1 500 000(3)
Colin Stuart 1 400 000(3)
Samuel Pahlsson 1 200 000(3)
Steve Eminger 1 185 000(1)
Nathan Horton 942 400(1)
Joffrey Lupul 900 000(1)
Steve Mason 800 000(2)
Jan Hejda 800 000(2)
Jason Labarbera 700 000(2)
Jim Slater 700 000(1)
Patrick O'Sullivan 700 000(1)
Paul Martin 502 000(1)
Karl Stewart 455 000(2)


Farm Payroll

Jaroslav Modry 360 000(1)
Guillaume Lefebvre 120 000(3)
Jimmie Olvestad 100 000(3)
Guillaume Desbiens 100 000(3)
Brian Sipotz 90 000(2)
Kristian Kudroc 80 000(1)
Tomas Kloucek 77 500(1)
Stephen Baby 70 000(2)
Nathan Oystrick 65 000(2)
Justin Papineau 50 000(1)
Mike Hamilton 47 500(2)
Bobby Nadeau 47 500(2)
Matt Ellis 45 556(1)
Anton But 45 000(1)
Brett Sterling 45 000(1)
Andrew Kozek 45 000(1)
Brady Greco 45 000(1)
Radek Smolenak 45 000(1)
Colton Fretter 45 000(2)
Kyle Beach 40 000(2)
Lane Manson 23 500(1)
Jeff Dwyer 15 500(1)
Michael Garnett 15 000(1)
Adam Smyth 15 000(1)
Kevin Shattenkirk 3 100(2)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35,00


Income

Current Funds$39 551 766

Expenses

Pro Payroll$37 634 000
Farm Payroll$1 491 600
Prospect Fees$77 575
Coach$55 000
Games Remaining87
Total Game Expenses$377 482
Projected Expenses$32 840 973
Projected Balance$6 710 793

Salary Commitment

Year: 2008$39 125 600
Year: 2009$35 729 100
Year: 2010$21 490 000
Year: 2011$12 895 000

Pro Payroll

Patrice Bergeron 5 800 000(4)
Patrik Elias 4 180 000(2)
Francois Beauchemin 3 500 000(5)
Niklas Backstrom 3 500 000(4)
Geoff Sanderson 3 200 000(2)
Nick Boynton 3 000 000(3)
Anton Volchenkov 2 900 000(3)
Brad Isbister 1 102 000(1)
Tim Thomas 1 000 000(1)
Trevor Letowski 950 000(2)
Dustin Brown 942 000(2)
Alex Goligoski 850 000(3)
Peter Mueller 850 000(3)
David Krejci 775 000(2)
Karri Ramo 700 000(2)
Andrej Sekera 660 000(3)
Dustin Boyd 650 000(2)
Brandon Dubinsky 645 000(2)
Brad Boyes 600 000(2)
Andrew Ladd 450 000(1)
Jason Pominville 450 000(2)
Bobby Sanguinetti 450 000(2)
Matt Lashoff 250 000(1)
Enver Lisin 150 000(2)
Marc Edouard Vlasic 80 000(1)


Farm Payroll

Eric Belanger 200 000(2)
Eric Perrin 120 000(3)
Andrew Alberts 95 000(4)
Lukas Krajicek 85 000(3)
Alexandre Vincent 80 000(1)
Alexei Semenov 76 000(1)
Blake Wheeler 65 000(3)
Vladslav Evseev 65 000(3)
Anthony Stewart 64 600(2)
Simon Hjalmarsson 62 500(2)
Petr Kanko 50 000(2)
Kris Vernarsky 50 000(2)
Mikko Lehtonen 50 000(1)
Ben Walter 45 000(2)
Travis Zajac 45 000(1)
TJ Oshie 45 000(1)
Milan Jurcina 45 000(1)
Masi Marjamaki 45 000(1)
Matt Beleskey 45 000(1)
Danny Bois 34 500(1)
Jonathan Sigalet 34 000(1)
Zdenek Kutlak 30 000(2)
Lauri Korpikoski 30 000(2)
Jordan Sigalet 15 000(2)
Pascal Pelletier 15 000(1)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$40,00


Income

Current Funds$6 895 179

Expenses

Pro Payroll$27 400 000
Farm Payroll$2 231 670
Prospect Fees$46 500
Coach$300 000
Games Remaining97
Total Game Expenses$288 252
Projected Expenses$27 960 409
Projected Balance-$21 065 230

Salary Commitment

Year: 2008$29 631 670
Year: 2009$16 769 400
Year: 2010$9 227 000
Year: 2011$6 000 000

Pro Payroll

Brian Rafalski 6 000 000(4)
Brad Richards 3 401 000(1)
Radek Bonk 3 000 000(3)
Craig Rivet 2 660 000(2)
Fredrik Modin 2 040 000(1)
Cam Ward 2 000 000(1)
Nik Antropov 1 007 000(1)
Craig Adams 967 000(1)
Brian Boucher 900 000(1)
Clarke MacArthur 850 000(2)
Jiri Novotny 600 000(2)
Garnet Exelby 570 000(2)
Michel Ouellet 550 000(2)
Tom Preissing 500 000(1)
Greg Zanon 500 000(2)
Erik Christensen 450 000(1)
Brooks Laich 450 000(1)
Fedor Tjutin 450 000(1)
Jeff Taffe 350 000(1)
Chris Thorburn 155 000(2)


Farm Payroll

Doug Janik 540 000(2)
Noah Welch 450 000(2)
Petr Nedved 220 400(2)
Ryan O'Marra 85 000(3)
Andrew Peters 75 000(3)
Marcel Hossa 58 520(1)
Matt Corrente 58 500(3)
Tony Salmelainen 52 500(1)
Adam Dennis 51 500(2)
Michael Leighton 51 250(1)
Michael Ryan 50 000(2)
Sean McMorrow 50 000(2)
Blair Jones 50 000(1)
Drew Fata 45 500(2)
Adam Mair 45 000(1)
Joey MacDonald 45 000(1)
Mark Flood 45 000(2)
Paul Gaustad 45 000(2)
Vojtech Polak 45 000(2)
Jamie McGinn 45 000(1)
Jordan Eberle 35 000(2)
Norm Milley 30 000(2)
Tyler Myers 30 000(2)
Nathan Smith 20 000(2)
Nathan Paetsch 8 500(3)




Calgary

ArenaPengrowth Saddledome
Capacity17 135
Ticket Price$35,00


Income

Current Funds$41 469 714

Expenses

Pro Payroll$39 454 200
Farm Payroll$489 500
Prospect Fees$58 000
Coach$550 000
Games Remaining98
Total Game Expenses$389 920
Projected Expenses$38 212 179
Projected Balance$3 257 535

Salary Commitment

Year: 2008$39 943 700
Year: 2009$27 958 500
Year: 2010$9 700 000
Year: 2011$9 000 000

Pro Payroll

Dion Phaneuf 9 000 000(9)
Nikolai Khabibulin 7 000 000(2)
Bobby Holik 3 000 000(1)
Robert Lang 2 100 000(2)
Owen Nolan 2 000 000(1)
Rhett Warrener 1 900 000(2)
Jeff O'Neill 1 500 000(1)
Dmitri Kalinin 1 330 000(2)
Tomas Holmstrom 1 300 000(2)
Kristian Huselius 1 216 000(1)
Jeff Jillson 987 000(2)
Jozef Balej 850 000(2)
Marc-Andre Gragnani 800 000(1)
Eric Nystrom 750 000(2)
Dany Sabourin 700 000(3)
Justin Taylor 700 000(2)
Duncan Keith 621 000(1)
Evgeni Artukhin 602 200(1)
Alexander Auld 513 000(1)
Yuri Butsayev 500 000(2)
Mike Mottau 500 000(1)
Maxime Talbot 450 000(1)
Martin St. Pierre 450 000(2)
Craig MacDonald 300 000(1)
David Moss 230 000(1)
Ian White 155 000(2)


Farm Payroll

Curtis McElhinney 80 000(1)
Pierre Dagenais 70 000(1)
Mikkel Boedker 50 000(2)
Brandon Sutter 50 000(2)
Byron Ritchie 45 000(2)
Lynn Loyns 41 000(2)
Brett Lebda 40 000(1)
Pavel Brendl 40 000(1)
Francois-Pierre Guenet23 000(2)
Andrei Taratukhin 15 000(2)
Darren Lynch 13 000(1)
Brent Krahn 12 500(2)
Cam Cunning 10 000(1)




Carolina

ArenaRBC Arena
Capacity18 730
Ticket Price$35,00


Income

Current Funds$3 753 650

Expenses

Pro Payroll$39 839 900
Farm Payroll$1 485 400
Prospect Fees$96 500
Coach$600 000
Games Remaining104
Total Game Expenses$404 056
Projected Expenses$42 021 800
Projected Balance-$38 268 150

Salary Commitment

Year: 2008$40 900 300
Year: 2009$26 021 900
Year: 2010$6 400 000
Year: 2011$0 000

Pro Payroll

Sergei Fedorov 6 080 000(1)
Michael Nylander 4 500 000(2)
Michal Handzus 3 500 000(3)
Greg de Vries 2 900 000(3)
Oleg Tverdovsky 2 500 000(2)
Todd Marchant 2 470 000(2)
Danny Markov 2 356 000(2)
Rob Niedermayer 2 000 000(1)
Dwayne Roloson 1 672 000(2)
Matt Walker 1 600 000(2)
Cory Sarich 1 500 000(2)
Alyn McCauley 1 083 000(2)
Alex Korolyuk 1 000 000(1)
Martin Rucinsky 800 000(1)
Brooks Orpik 779 000(1)
Brian Sutherby 647 900(1)
Arron Asham 627 000(1)
Jason Ward 625 000(2)
Stephane Robidas 550 000(1)
Matt Carkner 500 000(2)
Janos Vas 475 000(2)
Alexander Polushin 450 000(1)
Cristobal Huet 450 000(1)
Damian Surma 425 000(0)
Joshua Godfrey 350 000(1)


Farm Payroll

Teppo Numminen 300 000(1)
Richard Matvichuk 136 800(1)
Frantisek Kaberle 129 200(1)
Bret Hedican 100 000(1)
Mike Sillinger 100 000(1)
Kevyn Adams 90 000(1)
Mike Morris 73 500(1)
Ryan Bayda 67 500(2)
Tomas Kurka 57 500(1)
Stephen Peat 52 500(1)
Gordie Dwyer 48 400(2)
Joey Ryan 47 500(1)
Dennis Packard 45 000(2)
Niclas Wallin 45 000(2)
Dwayne Hay 45 000(2)
John Toffey 45 000(2)
Andrew Hutchinson 45 000(2)
Jarkko Ruutu 42 500(1)
Kevin Nastiuk 15 000(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$40,00


Income

Current Funds$31 199 046

Expenses

Pro Payroll$33 168 000
Farm Payroll$1 018 500
Prospect Fees$28 500
Coach$400 000
Games Remaining98
Total Game Expenses$332 837
Projected Expenses$32 617 981
Projected Balance-$1 418 935

Salary Commitment

Year: 2008$34 186 500
Year: 2009$17 735 500
Year: 2010$5 677 000
Year: 2011$0 000

Pro Payroll

Markus Naslund 6 000 000(2)
Sergei Gonchar 4 500 000(1)
Mike Rathje 3 500 000(1)
Claude Lemieux 3 000 000(1)
Shane Doan 2 900 000(3)
Jason Williams 1 500 000(2)
Niclas Havelid 1 216 000(2)
Josef Melichar 1 100 000(1)
Brandon Nolan 1 000 000(3)
Andrew Ference 900 000(1)
Jack Skille 850 000(3)
Carey Price 800 000(1)
Martin Prusek 750 000(1)
Nick Foligno 750 000(3)
Scottie Upshall 700 000(2)
Jason Chimera 680 000(1)
James Wisniewski 602 000(2)
Jim Vandermeer 570 000(2)
Steven Stamkos 500 000(2)
Colin Fraser 450 000(1)
Corey Locke 450 000(2)
Patrick Kane 450 000(1)


Farm Payroll

Chad Kilger 180 000(2)
Danny Richmond 90 000(3)
Corey Crawford 80 000(3)
Michal Barinka 60 000(1)
Jamie Lundmark 55 000(2)
Eric Meloche 50 000(2)
Eric Fehr 45 500(2)
Junior Lessard 45 500(1)
Mike Brodeur 45 500(1)
Matt Keith 45 000(2)
Milan Bartovic 45 000(1)
Stefan Ruzicka 45 000(2)
Vladimir Gusev 45 000(2)
Nick Kuiper 45 000(1)
Lasse Kukkonnen 45 000(1)
Sami Helenius 35 000(2)
Shawn Thornton 35 000(1)
Dmitry Afanasenkov 20 000(2)
Craig Anderson 7 000(3)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$35,00


Income

Current Funds$6 663 737

Expenses

Pro Payroll$31 573 720
Farm Payroll$434 000
Prospect Fees$51 750
Coach$700 000
Games Remaining104
Total Game Expenses$314 995
Projected Expenses$32 759 470
Projected Balance-$26 095 733

Salary Commitment

Year: 2008$32 007 720
Year: 2009$24 702 720
Year: 2010$2 200 000
Year: 2011$0 000

Pro Payroll

Dan Boyle 5 000 000(2)
Petr Sykora 4 500 000(2)
Ryan Smyth 3 500 000(1)
Ray Emery 3 500 000(2)
Ales Hemsky 2 500 000(2)
Carlo Colaiacovo 1 200 000(3)
Anson Carter 1 000 000(2)
Stanislav Lascek 1 000 000(3)
Ossi Vaananen 1 000 000(1)
Paul Stastny 800 000(1)
Richard Park 750 000(1)
Tomas Slovak 725 000(2)
Johnny Boychuk 720 000(2)
Dan Hinote 643 720(2)
Nikita Filatov 500 000(2)
Mikhail Kuleshov 500 000(2)
Frantisek Skladany 455 000(1)
Kurt Sauer 450 000(2)
Karl Alzner 450 000(1)
Brad Richardson 450 000(2)
Mitch Love 450 000(2)
Zac Boychuk 350 000(2)
Jhonas Enroth 300 000(2)
Thomas McCollum 300 000(2)
Brett McLean 300 000(2)
Mark Popovic 150 000(2)
Brian Lee 80 000(1)


Farm Payroll

Tuukka Rask 90 000(1)
Cody McCormick 49 000(2)
Eric Doyle 45 000(1)
Ryan Steeves 45 000(1)
David Svagrovsky 45 000(1)
Mikko Viitanen 45 000(1)
Dan DaSilva 45 000(2)
Cody McLeod 45 000(2)
Kyle Cumiskey 25 000(2)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$35,00


Income

Current Funds$36 027 491

Expenses

Pro Payroll$53 004 953
Farm Payroll$1 465 100
Prospect Fees$37 500
Coach$750 000
Games Remaining104
Total Game Expenses$531 323
Projected Expenses$55 257 553
Projected Balance-$19 230 062

Salary Commitment

Year: 2008$54 470 053
Year: 2009$46 040 453
Year: 2010$17 130 000
Year: 2011$17 000 000

Pro Payroll

Vincent Lecavalier 9 000 000(8)
Jaromir Jagr 8 336 000(2)
Alexander Frolov 8 000 000(6)
Teemu Selanne 5 000 000(1)
Andy McDonald 4 500 000(2)
Adrian Aucoin 4 000 000(2)
Marc Denis 1 672 000(2)
Karel Rachunek 1 500 000(1)
Willie Mitchell 1 350 000(2)
Nikolai Zherdev 1 000 000(2)
Steve Ott 975 020(2)
Anton Babchuk 850 333(2)
Tom Gilbert 835 000(1)
Trevor Lewis 825 000(2)
Loui Eriksson 750 000(2)
Maxim Mayorov 650 000(2)
Aaron Johnson 560 000(2)
Jarret Stoll 501 600(1)
Tomas Popperle 500 000(2)
Yann Danis 450 000(2)
John-Michel Liles 450 000(2)
Danny Fritsche 450 000(2)
Todd Fedoruk 450 000(2)
Chet Pickard 400 000(2)


Farm Payroll

Andy Delmore 150 000(1)
Chris Simon 121 600(2)
Radoslav Suchy 120 000(1)
Jean-Luc Grand-Pierre 72 500(2)
Adam McQuaid 72 500(3)
Bud Holloway 65 000(2)
Niklas Torp 62 500(2)
Bradley Eidsness 60 000(2)
Duvie Westcott 60 000(2)
Jared Boll 57 500(3)
Tim Konsorada 55 000(2)
Lasse Pirjeta 50 000(1)
Derrick Walser 50 000(2)
Tyler Kolarik 47 500(1)
Andrew Penner 45 500(2)
Marc Methot 45 500(1)
Andrej Nedorost 45 000(1)
Peter Sarno 45 000(2)
Joe Motzko 45 000(1)
Joakim Lindström 45 000(1)
Andrew Murray 45 000(2)
Greg Mauldin 45 000(1)
Mike Webber 30 000(2)
Jody Shelley 30 000(2)




Dallas

ArenaAmerican Airlines Center
Capacity18 532
Ticket Price$55,00


Income

Current Funds$47 540 665

Expenses

Pro Payroll$52 072 400
Farm Payroll$1 125 000
Prospect Fees$48 500
Coach$600 000
Games Remaining87
Total Game Expenses$517 749
Projected Expenses$45 044 166
Projected Balance$2 496 499

Salary Commitment

Year: 2008$53 162 400
Year: 2009$43 992 100
Year: 2010$24 000 000
Year: 2011$13 000 000

Pro Payroll

Daniel Sedin 7 500 000(4)
Andrei Markov 5 500 000(6)
Milan Hejduk 4 500 000(3)
Jason Spezza 4 000 000(2)
Ed Jovanovski 3 990 000(2)
Patrick Sharp 3 500 000(3)
Dany Heatley 3 500 000(2)
Erik Cole 3 100 000(2)
Joni Pitkanen 3 000 000(3)
Philippe Boucher 3 000 000(2)
Olli Jokinen 2 800 000(1)
Andrew Raycroft 1 350 000(1)
Henrik Sedin 1 250 000(1)
Rick Nash 1 185 000(1)
Maxim Afinogenov 1 086 800(1)
David Backes 800 000(2)
Jussi Jokinen 700 000(1)
Nicklas Grossman 455 600(2)
Mike Smith 455 000(1)
Drew Doughty 400 000(2)


Farm Payroll

Curtis Joseph 150 000(1)
Jaroslav Svoboda 98 000(2)
Mark Fistric 85 000(2)
Patrick Traverse 80 000(2)
Brandon Crombeen 78 000(2)
Nikita Alexeev 77 500(1)
Luca Sbisa 75 000(2)
Johan Ryno 63 500(2)
Perttu Lindgren 55 500(2)
Jerome Samson 47 500(2)
Yared Hagos 46 500(1)
David Bararuk 45 500(2)
Chad LaRose 45 000(1)
Justin Cox 45 000(2)
Marius Holtet 45 000(2)
Jeremy Stevenson 35 000(0)
Nicolas Deschamps 25 000(2)
Cam Fergus 24 500(1)
Kevin Porter 3 500(2)




Detroit

ArenaJoe Louis Arena
Capacity20 058
Ticket Price$50,00


Income

Current Funds$8 206 112

Expenses

Pro Payroll$50 556 000
Farm Payroll$1 604 500
Prospect Fees$37 000
Coach$500 000
Games Remaining85
Total Game Expenses$506 707
Projected Expenses$43 070 072
Projected Balance-$34 863 960

Salary Commitment

Year: 2008$52 160 500
Year: 2009$39 279 500
Year: 2010$21 886 000
Year: 2011$2 900 000

Pro Payroll

Keith Tkachuk 8 000 000(3)
Glen Murray 6 000 000(2)
Wade Redden 5 000 000(3)
Miroslav Satan 4 015 000(1)
J.P. Dumont 4 000 000(3)
Rick DiPietro 2 500 000(2)
Ty Conklin 2 500 000(4)
Daymond Langkow 2 242 000(2)
Brad Stuart 2 100 000(1)
Kyle McLaren 1 900 000(2)
Andreas Lilja 1 800 000(3)
Mike Knuble 1 520 000(2)
Vitaly Vishnevski 1 140 000(1)
Aki Berg 1 064 000(1)
Jan Bulis 1 026 000(2)
Manny Malhotra 1 000 000(1)
Peter Schaefer 988 000(2)
Henrik Tallinder 900 000(1)
Fabian Brunnstrom 850 000(2)
Brent Burns 836 000(1)
Alexei Ponikarovsky 700 000(1)
Radim Vrbata 475 000(1)


Farm Payroll

Darcy Tucker 400 000(4)
Adam Hall 90 000(1)
Pavel Vorobiev 90 000(1)
Kirill Kolstov 85 000(1)
Semen Varlamov 85 000(2)
Vaclav Nedorost 75 000(1)
Derek Meech 75 000(3)
Dominic Moore 70 000(2)
Drew MacIntyre 70 000(1)
Viktor Tikhonov 70 000(2)
Konstantin Pushkarev 65 500(1)
Darren Helm 60 000(3)
Stefan Liv 55 000(2)
Nicolas Blanchard 51 000(3)
Nathan Robinson 47 500(2)
Darryl Bootland 45 500(1)
Danny Groulx 45 000(1)
Ramzi Abid 45 000(1)
Leonid Zhvachin 40 000(1)
Cody Hodgson 40 000(2)




Edmonton

ArenaSkyreach Centre
Capacity16 839
Ticket Price$35,00


Income

Current Funds-$6 850 386

Expenses

Pro Payroll$55 495 000
Farm Payroll$1 301 400
Prospect Fees$48 500
Coach$550 000
Games Remaining93
Total Game Expenses$551 874
Projected Expenses$51 324 286
Projected Balance-$58 174 672

Salary Commitment

Year: 2008$56 796 400
Year: 2009$41 056 500
Year: 2010$20 935 000
Year: 2011$5 500 000

Pro Payroll

Martin Brodeur 10 000 000(3)
Simon Gagne 5 500 000(4)
Radek Dvorak 5 000 000(2)
Shawn Horcoff 4 500 000(3)
Brendan Shanahan 4 000 000(1)
Sandis Ozolinsh 3 950 000(2)
Jaroslav Spacek 2 250 000(2)
Pavel Kubina 2 250 000(1)
Kim Johnsson 2 200 000(2)
Eric Brewer 2 014 000(1)
Ales Kotalik 2 000 000(1)
Jason Smith 1 976 000(1)
Dick Tarnstrom 1 600 000(2)
Mike Ribeiro 1 178 000(2)
Barret Jackman 1 140 000(2)
Ethan Moreau 1 020 000(2)
Marc-Antoine Pouliot 942 000(1)
Mike Comrie 900 000(1)
Devin Setoguchi 850 000(3)
Raffi Torres 825 000(1)
Oleg Saprykin 500 000(2)
Brad Winchester 450 000(1)
Peter Budaj 450 000(2)


Farm Payroll

Todd Harvey 130 000(2)
Ari Ahonen 100 000(2)
Chris Stewart 85 000(3)
Kyle Brodziak 85 000(2)
Georges Laraque 82 500(1)
Taylor Chorney 77 500(2)
Jussi Markkanen 75 000(1)
Chris Summers 72 500(2)
Kenny Smith 70 000(2)
Fredrik Pettersson 67 500(2)
Chris Vande Velde 66 000(2)
Jesse Niinimaki 60 000(2)
Kari Haakana 50 000(1)
Jeff Drouin-Deslaurier50 000(1)
Jonathan Ferland 45 000(1)
Michael Grabner 45 000(1)
Danny Syvret 45 000(2)
J.J. Hunter 23 500(2)
Zack Stortini 23 000(1)
Toby Petersen 22 500(2)
Mathieu Roy 14 000(2)
Brock Radunske 12 400(1)




Florida

ArenaOffice Depot Arena
Capacity19 250
Ticket Price$35,00


Income

Current Funds$25 039 620

Expenses

Pro Payroll$27 737 400
Farm Payroll$1 422 700
Prospect Fees$54 000
Coach$750 000
Games Remaining104
Total Game Expenses$288 116
Projected Expenses$29 964 100
Projected Balance-$4 924 480

Salary Commitment

Year: 2008$29 160 100
Year: 2009$13 543 500
Year: 2010$5 471 000
Year: 2011$1 380 000

Pro Payroll

Jean-Sebastien Giguere3 990 000(1)
Bryan McCabe 3 458 000(1)
Paul Mara 2 500 000(2)
David Legwand 2 500 000(2)
Nicklas Bergfors 1 375 000(3)
Patrick Eaves 1 300 000(4)
Mike Grier 950 000(2)
David Booth 950 000(1)
Chris Neil 900 000(1)
Andrew Cogliano 850 000(3)
Hannu Toivonen 818 900(1)
Kris Russell 800 000(1)
Dany Roussin 800 000(3)
Josh Hennessy 755 500(1)
Kris Versteeg 700 000(2)
Brian Gionta 627 000(1)
Burke Henry 600 000(3)
Ole Kristian Tollefsen543 000(1)
Greg Campbell 450 000(2)
Zybnek Michalek 450 000(1)
Josh Gorges 450 000(1)
Anze Kopitar 450 000(1)
Christopher Schubert 450 000(2)
Michael Frolik 450 000(1)
Daniel Girardi 400 000(3)
Daniel Paille 140 000(2)
Claude Giroux 80 000(2)


Farm Payroll

Keith Carney 205 200(1)
Sean Hill 152 000(1)
Wayne Primeau 110 000(1)
Viktor Uchevatov 95 000(1)
kenndal MCardle 80 000(5)
Mikhail Yakoubov 70 000(1)
Tyler Plante 66 000(3)
Branislav Mezei 65 000(1)
Rob Globke 55 000(2)
Christian Berglund 50 000(2)
Stefan Meyer 45 500(1)
Eric Beaudoin 45 000(2)
Travis Scott 45 000(1)
Joel Kwiatkowski 45 000(2)
Serge Payer 45 000(2)
Drew Larman 45 000(1)
Logan Couture 45 000(1)
James Van Riemsdyk 40 000(1)
Dan Focht 40 000(2)
Jaroslav Bednar 33 000(1)
Yan Stastny 23 500(1)
Jeff Toms 22 500(2)




LosAngeles

ArenaStaples Center
Capacity18 118
Ticket Price$43,00


Income

Current Funds$1 090 028

Expenses

Pro Payroll$48 333 000
Farm Payroll$906 200
Prospect Fees$39 000
Coach$600 000
Games Remaining104
Total Game Expenses$479 598
Projected Expenses$49 878 200
Projected Balance-$48 788 172

Salary Commitment

Year: 2008$49 239 200
Year: 2009$42 175 500
Year: 2010$22 447 500
Year: 2011$15 850 000

Pro Payroll

Roberto Luongo 11 850 000(8)
Rod Brind'Amour 5 000 000(3)
Pavol Demitra 4 500 000(2)
Colin White 4 000 000(6)
Steve Sullivan 3 200 000(2)
Jason Arnott 2 926 000(2)
Mattias Norstrom 2 660 000(2)
Henrik Zetterberg 2 400 000(1)
P.J. Axelsson 2 000 000(2)
Lubomir Visnovsky 1 520 000(2)
Juraj Kolnik 1 500 000(3)
Doug Weight 1 000 000(2)
Braydon Coburn 975 000(1)
Taylor Pyatt 900 000(1)
Lars Jonsson 700 000(1)
Mark Eaton 700 000(1)
Brandon Bochenski 602 000(2)
Randy Jones 450 000(2)
Dan Cleary 450 000(2)
Sean Avery 400 000(1)
Maxime Ouellet 250 000(2)
David Steckel 200 000(1)
Tom Kostopoulos 150 000(1)


Farm Payroll

Martin Lapointe 240 000(1)
Steve Montador 97 500(3)
Fredrik Sjostrom 90 000(1)
Jamal Mayers 80 000(2)
Ryan Munce 55 000(1)
Jeff Cowan 53 200(1)
Tomas Zizka 50 000(1)
Greg Hogeboom 50 000(2)
Ryan Flinn 45 000(1)
Jeff Giuliano 45 000(1)
George Parros 45 000(1)
Mike Weaver 40 000(2)
Joe Rullier 15 500(1)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$35,00


Income

Current Funds$81 108 182

Expenses

Pro Payroll$33 703 000
Farm Payroll$1 120 500
Prospect Fees$45 000
Coach$850 000
Games Remaining104
Total Game Expenses$343 447
Projected Expenses$35 718 500
Projected Balance$45 389 682

Salary Commitment

Year: 2008$34 758 500
Year: 2009$26 597 000
Year: 2010$9 000 000
Year: 2011$2 200 000

Pro Payroll

Justin Williams 4 000 000(2)
Vaclav Prospal 3 700 000(3)
Hal Gill 3 600 000(2)
Brian Rolston 2 432 000(2)
Filip Kuba 2 200 000(4)
Manny Fernandez 1 672 000(1)
Martin Skoula 1 525 000(2)
Nick Schultz 1 500 000(3)
Josh Harding 1 500 000(2)
Todd White 1 400 000(1)
Oleg Kvasha 1 000 000(1)
Pierre-Marc Bouchard 950 000(1)
Pascal Dupuis 900 000(2)
Keith Ballard 900 000(3)
Mikko Koivu 858 000(1)
Wojtek Wolski 800 000(2)
Ted Purcell 700 000(3)
Daniel Tjarnqvist 650 000(1)
Marc Chouinard 650 000(2)
Kurtis Foster 650 000(1)
Patrik Berglund 600 000(2)
Alexander Edler 550 000(2)
Stephane Veilleux 495 000(2)
Milan Michalek 471 000(1)


Farm Payroll

Rickard Wallin 82 500(2)
Rob Schremp 80 000(2)
Jannik Hansen 75 000(2)
Peter Olvecky 60 000(1)
Alex Henry 57 000(1)
Derek Boogaard 50 000(1)
Ladislav Benysek 50 000(2)
Scott Ferguson 50 000(1)
Kyle Wanvig 49 500(1)
Randy Robitaille 47 500(1)
Matt Foy 47 500(2)
Benoit Pouliot 45 000(1)
Matt Johnson 45 000(1)
Morten Madsen 45 000(1)
Shawn Belle 45 000(2)
Kyle Quincey 45 000(2)
David Gosselin 45 000(2)
Eric Reitz 45 000(1)
Chris Heid 45 000(0)
Miroslav Kopriva 45 000(2)
Jakub Voracek 30 000(2)
David Morisset 20 000(0)
Jordan Krestanovich 16 500(1)




Montreal

ArenaBell Centre
Capacity21 273
Ticket Price$35,00


Income

Current Funds$17 311 393

Expenses

Pro Payroll$50 269 400
Farm Payroll$569 550
Prospect Fees$69 750
Coach$550 000
Games Remaining100
Total Game Expenses$494 795
Projected Expenses$49 479 519
Projected Balance-$32 168 126

Salary Commitment

Year: 2008$50 838 950
Year: 2009$33 365 950
Year: 2010$18 335 000
Year: 2011$3 750 000

Pro Payroll

Martin St.Louis 6 500 000(1)
Ladislav Nagy 6 000 000(3)
Francis Bouillon 4 500 000(3)
Jonathan Toews 4 000 000(3)
Mathieu Dandenault 4 000 000(2)
Derrick Brassard 4 000 000(2)
Marek Zidlicky 3 750 000(4)
Sergei Samsonov 2 774 000(2)
Vyacheslav Kozlov 2 660 000(1)
Joe Corvo 2 100 000(1)
Alex Perezhogin 1 000 000(1)
Duncan Milroy 975 000(1)
Marc-Andre Fleury 942 400(2)
Brent Seabrook 942 000(1)
Juraj Mikus 800 000(2)
Peter Sejna 750 000(2)
Alex Bourret 650 000(1)
Jordin Tootoo 646 000(1)
Mark Streit 550 000(2)
Ryane Clowe 550 000(1)
Alexander Semin 450 000(2)
Andrew Archer 450 000(1)
Jaroslav Halak 450 000(2)
Jim Sharrow 350 000(1)
Cory Urquhart 250 000(1)
Brett Skinner 230 000(1)


Farm Payroll

Alexander Svitov 113 000(2)
Ondrej Pavelec 85 000(3)
Zbynek Hrdel 55 750(2)
Matt D'Agostini 50 800(2)
James Sanford 50 000(2)
Jeff Paul 50 000(1)
Olivier Michaud 45 000(2)
Andre Benoit 35 000(1)
Pete Vandermeer 35 000(1)
Jimmy Bonneau 35 000(1)
Michael Lambert 15 000(1)




Nashville

ArenaGaylord Entertain. Center
Capacity17 133
Ticket Price$35,00


Income

Current Funds$3 718 452

Expenses

Pro Payroll$20 770 000
Farm Payroll$848 450
Prospect Fees$22 500
Coach$450 000
Games Remaining104
Total Game Expenses$212 413
Projected Expenses$22 090 950
Projected Balance-$18 372 498

Salary Commitment

Year: 2008$21 618 450
Year: 2009$16 480 000
Year: 2010$7 235 000
Year: 2011$6 000 000

Pro Payroll

Peter Forsberg 6 000 000(4)
Martin Erat 2 500 000(2)
Kirk Maltby 2 500 000(2)
Pascal Leclaire 1 000 000(2)
Martin Hanzal 850 000(1)
Mikael Backlund 850 000(3)
Matt Carle 800 000(1)
Shawn Matthias 785 000(2)
Ville Nieminen 700 000(2)
Mika Noronen 665 000(1)
Johan Franzen 600 000(1)
Frans Nielsen 600 000(2)
Valtteri Filppula 540 000(1)
Shea Weber 500 000(1)
Tomas Kopecky 450 000(1)
Jiri Hudler 450 000(2)
Dennis Wideman 450 000(2)
Mike Green 450 000(1)
Erik Johnson 80 000(1)


Farm Payroll

Marc Staal 200 000(3)
Denis Arkhipov 100 000(2)
Stephen Dixon 100 000(3)
Ryan McDonagh 85 000(3)
Kirill Safronov 55 000(2)
Donald Brashear 55 000(1)
Libor Pivko 45 050(1)
Jakub Kindl 45 000(1)
Alexei Shkotov 45 000(2)
Matt Murley 45 000(2)
Vernon Fiddler 45 000(1)
Darcy Hordichuk 15 000(2)
Billy Thompson 13 400(1)




NewJersey

ArenaContinental Airlines Arena
Capacity19 040
Ticket Price$35,00


Income

Current Funds$39 625 092

Expenses

Pro Payroll$28 746 913
Farm Payroll$1 151 535
Prospect Fees$53 000
Coach$65 000
Games Remaining104
Total Game Expenses$288 620
Projected Expenses$30 016 448
Projected Balance$9 608 644

Salary Commitment

Year: 2008$29 898 448
Year: 2009$19 337 153
Year: 2010$4 785 000
Year: 2011$1 500 000

Pro Payroll

Marty Turco 3 161 795(1)
Kyle Calder 3 000 000(3)
Mark Bell 2 500 000(2)
Patrick Lalime 2 432 000(2)
Sami Kapanen 1 520 000(2)
Sergei Brylin 1 520 000(1)
Stephen Weiss 1 500 000(4)
Marcus Nilson 1 368 000(2)
Ruslan Fedotenko 1 300 000(2)
Chris Gratton 1 200 000(1)
Mike Van Ryn 1 064 000(2)
Jordan Leopold 1 050 000(1)
Brad Ference 1 000 000(1)
Brad Lukowich 1 000 000(2)
Michal Sersen 800 000(1)
David Fischer 750 000(2)
Alexander Steen 729 118(2)
Kirill Tulupov 725 000(2)
Shean Donovan 627 000(1)
John deGray 600 000(2)
Barry Tallackson 450 000(1)
J.F. Jacques 230 000(1)
Aaron Voros 220 000(2)


Farm Payroll

Kamil Kreps 125 000(3)
Petr Vrana 100 000(3)
John Grahame 90 000(1)
David Hale 75 000(1)
Adrian Foster 60 000(3)
Ryan Murphy 60 000(1)
Jiri Bicek 50 000(2)
Ilkka Pikkarainen 50 000(1)
Steve Kariya 50 000(2)
Ken Klee 50 000(1)
Krisjanis Redlihs 45 535(2)
Tuomas Pihlman 45 000(1)
Krzysztof Oliwa 45 000(2)
Erik Rasmussen 40 000(1)
Frank Doyle 40 000(2)
Bryan Miller 34 500(1)
Mikhail Stephanovich 30 000(2)
Bobby Allen 30 000(1)
Teemu Kesa 25 000(2)
Cam Janssen 25 000(1)
Tomi Maki 23 000(1)
Ahren Nittel 15 500(2)
Jason Ryznar 15 500(2)
Jason King 15 000(2)
Ivan Khomutov 12 500(2)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds$25 172 124

Expenses

Pro Payroll$28 449 600
Farm Payroll$1 772 451
Prospect Fees$71 300
Coach$55 000
Games Remaining104
Total Game Expenses$291 811
Projected Expenses$30 348 351
Projected Balance-$5 176 227

Salary Commitment

Year: 2008$30 127 051
Year: 2009$19 866 891
Year: 2010$525 000
Year: 2011$0 000

Pro Payroll

Saku Koivu 4 500 000(2)
Martin Straka 3 500 000(2)
Patrice Brisebois 3 000 000(1)
Kenny Jonsson 2 350 000(2)
Derian Hatcher 2 000 000(2)
Manny Legace 2 000 000(1)
Viktor Kozlov 1 900 000(1)
Nigel Dawes 1 200 000(2)
Robert Nilsson 942 400(1)
Max Pacioretty 800 000(2)
Dan Ellis 765 000(1)
Paul Ranger 645 200(1)
Konstantin Koltsov 627 000(2)
Vladimir Zharkov 625 000(2)
Nick Palmieri 585 000(2)
Marc-Andre Cliche 525 000(3)
Bruce Graham 500 000(2)
Nolan Baumgartner 475 000(2)
Chris Campoli 450 000(2)
Jarkko Immonen 255 000(1)
Ryan Hollweg 250 000(2)
Bryce Lampman 250 000(1)
Rick Kozak 155 000(2)
Ivan Baranka 150 000(2)


Farm Payroll

Johan Hedberg 600 000(2)
Jon Klemm 111 891(2)
Jason Strudwick 90 000(1)
Ty Wishart 85 000(1)
Mattias Weinhandl 77 500(1)
Jeremy Colliton 60 000(2)
Nathan McIver 60 000(2)
Juris Stals 55 000(1)
Ales Pisa 50 000(0)
Jake Taylor 50 000(2)
Chris Holt 50 000(2)
Wade Dubielewicz 45 500(1)
Eric Boulton 45 000(2)
Ryan Oulahen 45 000(1)
TJ Hensick 45 000(1)
Dan Jancevski 45 000(2)
Colton Orr 45 000(2)
Kris Beech 45 000(2)
Igor Makarov 45 000(1)
David Liffiton 45 000(0)
Michael Sauer 25 000(2)
Thomas Pock 23 500(2)
Dwight Helminen 14 560(1)
Lee Falardeau 14 500(2)




Islanders

ArenaNassau Memorial Coliseum
Capacity16 234
Ticket Price$35,00


Income

Current Funds-$1 239 210

Expenses

Pro Payroll$42 689 161
Farm Payroll$1 093 460
Prospect Fees$56 000
Coach$55 000
Games Remaining104
Total Game Expenses$422 054
Projected Expenses$43 893 621
Projected Balance-$45 132 831

Salary Commitment

Year: 2008$43 047 621
Year: 2009$24 872 720
Year: 2010$11 200 000
Year: 2011$700 000

Pro Payroll

Rob Blake 6 500 000(2)
Jason Blake 5 000 000(3)
Michael Peca 3 990 000(1)
Tomas Vokoun 3 000 000(3)
Eric Staal 3 000 000(2)
Marek Malik 2 500 000(2)
Janne Niinimaa 2 500 000(3)
Brent Sopel 2 400 000(1)
David Aebischer 1 900 000(1)
Scott Hartnell 1 600 000(1)
Corey Perry 1 600 000(1)
Milan Kraft 1 275 000(1)
Marek Svatos 1 000 000(1)
Bryan Allen 941 441(1)
Andrew Brunette 800 000(1)
Jeff Tambellini 782 720(2)
Mike Leclerc 700 000(1)
Filip Novak 700 000(4)
Ryan Caldwell 650 000(2)
Chris Kunitz 500 000(1)
Aaron Downey 450 000(1)
Ben Eager 450 000(0)
Ryan Craig 450 000(1)


Farm Payroll

Petteri Nokelainen 100 000(2)
Sean Bergenheim 90 060(1)
Cory Cross 87 400(1)
Chris Nielsen 80 000(1)
Niko Kapanen 71 500(1)
Justin Mapletoft 65 000(0)
Wyatt Smith 50 000(0)
Stephen Webb 50 000(2)
Evgeny Tunik 45 000(2)
James Howard 45 000(1)
Mark Mitera 45 000(1)
Masi Marjamaki 45 000(1)
Todd Jackson 45 000(0)
Jonathan Boutin 45 000(1)
Rob Collins 45 000(2)
Ray Schultz 40 000(0)
Barrett Heisten 35 000(1)
Eric Godard 35 000(0)
Tomi Pettinen 30 000(0)
Blake Comeau 24 500(1)
Blair Betts 20 000(0)




Ottawa

ArenaScotia Bank Place
Capacity18 500
Ticket Price$35,00


Income

Current Funds$27 006 224

Expenses

Pro Payroll$75 815 164
Farm Payroll$1 034 109
Prospect Fees$52 000
Coach$750 000
Games Remaining104
Total Game Expenses$746 647
Projected Expenses$77 651 273
Projected Balance-$50 645 049

Salary Commitment

Year: 2008$76 462 164
Year: 2009$45 776 300
Year: 2010$34 135 000
Year: 2011$19 830 000

Pro Payroll

Nicklas Bäckström 8 000 000(5)
Alexei Yashin 7 600 000(1)
Joe Sakic 6 647 970(1)
Ryan Whitney 6 000 000(10)
Zdeno Chara 5 000 000(3)
Daniel Alfredsson 4 662 894(1)
Alex Tanguay 4 500 000(3)
Mike Modano 4 250 000(1)
Martin Biron 4 000 000(5)
Patrick Marleau 4 000 000(1)
Alexei Zhitnik 3 515 000(2)
Andrej Meszeros 3 000 000(3)
Derek Morris 2 660 000(2)
Mike Fisher 2 000 000(2)
Matt Stajan 1 625 000(2)
Tyler Arnason 1 500 000(4)
Trevor Daley 1 000 000(3)
Trent Hunter 1 000 000(1)
Chris Osgood 900 000(1)
Chris Chelios 850 000(1)
Mikhail Grabovski 800 000(2)
Kevin Klein 750 000(3)
Antoine Vermette 564 300(2)
Lukas Kaspar 455 000(1)
Darren Haydar 300 000(4)
Matthew Greene 235 000(2)


Farm Payroll

Vaclav Varada 121 600(0)
Greg Watson 80 000(1)
Neil Komadoski 70 000(2)
Mike Morrison 57 900(0)
Jeff Heerema 57 500(0)
Chris Kelly 55 000(1)
Grant Potulny 55 000(3)
Brian Pothier 53 200(0)
Joey Tetarenko 51 909(0)
Alexei Kaigorodov 50 000(1)
Ivan Vishnevski 45 000(1)
Mathias Tjarnqvist 45 000(0)
Brian McGrattan 45 000(2)
Peter Smrek 45 000(2)
Brian Elliot 45 000(1)
Ilya Zubov 45 000(1)
Toni Dahlman 32 500(2)
Ryan Stone 30 000(4)
Jan Platil 25 000(2)
Hugh Jessiman 24 500(2)




Philly

ArenaFirst Union Center
Capacity18 523
Ticket Price$40,00


Income

Current Funds$57 033 352

Expenses

Pro Payroll$29 482 850
Farm Payroll$1 651 200
Prospect Fees$32 500
Coach$500 000
Games Remaining86
Total Game Expenses$304 486
Projected Expenses$26 185 801
Projected Balance$30 847 551

Salary Commitment

Year: 2008$30 643 050
Year: 2009$20 722 050
Year: 2010$6 438 500
Year: 2011$0 000

Pro Payroll

Tuomo Ruutu 5 000 000(2)
Paul Kariya 4 375 000(3)
Alexander Ovechkin 3 000 000(2)
Sami Salo 3 000 000(1)
Jack Johnson 2 000 000(3)
Mark Recchi 2 000 000(2)
Maxim Lapierre 1 600 000(2)
Rostislav Klesla 1 300 000(1)
Mike Cammalleri 857 850(2)
Marc-Andre Bernier 850 000(1)
Steeve Downie 800 000(1)
Phil Kessel 800 000(1)
Kari Lehtonen 650 000(2)
Jonathan Bernier 500 000(1)
Denis Grebeshkov 450 000(1)
Mike Egener 450 000(1)
Jiri Tlusty 450 000(1)
Mike Commodore 450 000(2)
Matt Ellison 450 000(1)
Sidney Crosby 400 000(1)
Jordon Southorn 100 000(2)


Farm Payroll

Aaron Miller 266 000(0)
Bryan Smolinski 224 200(2)
Richard Bachman 80 000(1)
Mathieu Brunelle 80 000(1)
Rejean Beauchemin 70 000(1)
Ryan Potulny 64 500(1)
Jesse Joensuu 63 500(3)
Mark Katic 63 500(2)
Radim Ostrcil 58 500(2)
Konstantin Rudenko 56 500(2)
Jon Sim 55 000(0)
Oskars Batulis 52 500(2)
Jani Rita 50 000(1)
Igor Radulov 50 000(1)
Joey Mormina 50 000(2)
Kiel McLeod 50 000(0)
Konstantin Zakharov 45 500(2)
Brad Marchand 45 000(1)
Ryan Ready 45 000(0)
Rosario Ruggeri 45 000(2)
David Printz 45 000(0)
Ian MacNeil 30 000(0)
Brandon Reid 30 000(2)
Riku Helenius 25 000(1)
Jeremy Duchesne 3 500(1)
Mathieu Carle 3 000(1)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$35,00


Income

Current Funds$37 296 822

Expenses

Pro Payroll$30 903 600
Farm Payroll$925 700
Prospect Fees$38 000
Coach$600 000
Games Remaining104
Total Game Expenses$312 186
Projected Expenses$32 467 300
Projected Balance$4 829 522

Salary Commitment

Year: 2008$31 829 300
Year: 2009$24 639 000
Year: 2010$10 602 000
Year: 2011$0 000

Pro Payroll

Nicklas Lidstrom 8 000 000(3)
Alexei Kovalev 4 500 000(2)
Scott Gomez 3 000 000(2)
Andrei Kostitsyn 2 500 000(2)
Marc Savard 2 280 000(1)
Brian Campbell 1 000 000(1)
David Leneveu 987 000(3)
Artem Chubarov 800 000(2)
Tobias Enstrom 700 000(1)
Dennis Seidenberg 700 000(2)
Kyle Chipchura 700 000(1)
Sergei Kostitsyn 570 000(3)
John Zeiler 545 000(3)
Tomas Pospisil 520 000(2)
Ryan Miller 501 600(1)
Maxime Sauve 500 000(2)
Richie Regehr 455 000(1)
Simon Gamache 450 000(1)
Cory Murphy 450 000(1)
Troy Brouwer 450 000(2)
Tim Jackman 400 000(2)
Evgeni Malkin 345 000(1)
Yann Sauve 300 000(2)
Joel Champagne 250 000(2)


Farm Payroll

Michael Rupp 500 000(3)
Matt Hussey 90 000(1)
Philippe Sauve 90 000(1)
Ivan Novoseltsev 82 500(1)
Jase Weslosky 54 500(2)
Pier-Olivier Pelletier47 500(2)
Frank Banham 45 000(1)
Maxime Tanguay 15 000(2)
Pier-Luc Champagne 1 200(1)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$35,00


Income

Current Funds$25 191 838

Expenses

Pro Payroll$51 628 800
Farm Payroll$840 801
Prospect Fees$24 250
Coach$150 000
Games Remaining92
Total Game Expenses$506 191
Projected Expenses$46 569 561
Projected Balance-$21 377 723

Salary Commitment

Year: 2008$52 469 601
Year: 2009$40 404 300
Year: 2010$24 525 000
Year: 2011$21 025 000

Pro Payroll

Marian Gaborik 7 525 000(5)
Scott Niedermayer 6 750 000(1)
Marian Hossa 5 000 000(2)
Pavel Datsyuk 5 000 000(5)
Mattias Ohlund 4 500 000(4)
Sergei Zubov 4 000 000(2)
Mike Komisarek 4 000 000(5)
Jay McKee 3 500 000(3)
Martin Havlat 3 400 000(2)
Ian Laperriere 1 140 000(1)
Steve Bernier 850 000(2)
Derek Roy 801 800(2)
Kristopher Letang 800 000(1)
Zach Parise 703 000(1)
Steve Begin 608 000(1)
Sam Gagner 600 000(1)
Henrik Lundqvist 526 000(1)
Cody Franson 525 000(2)
Érik Ersberg 500 000(2)
David Perron 450 000(1)
Alexandre Burrows 450 000(2)


Farm Payroll

Sebastien Bisaillon 70 000(1)
Tyler Donati 70 000(1)
Triston Grant 70 000(1)
Sergei Anshakov 67 500(2)
Jakub Kovar 62 500(2)
Paul Bissonnette 57 500(2)
Matt Moulson 49 000(1)
Ryan Lannon 47 500(2)
Daniel Fernholm 45 300(1)
Ben Eaves 45 001(1)
Christopher Didomenico45 000(2)
Petr Taticek 45 000(1)
Brent Aubin 45 000(1)
Jonathan Filewich 45 000(1)
Chad Denny 25 000(2)
Justin Mercier 17 000(2)
Alexandre Giroux 15 500(2)
Ryan White 15 000(2)
Thomas Beauregard 4 000(1)




San Jose

ArenaCompaq Center
Capacity17 496
Ticket Price$41,00


Income

Current Funds$30 327 694

Expenses

Pro Payroll$54 874 498
Farm Payroll$1 348 040
Prospect Fees$31 500
Coach$500 000
Games Remaining98
Total Game Expenses$545 712
Projected Expenses$53 479 767
Projected Balance-$23 152 073

Salary Commitment

Year: 2008$56 137 038
Year: 2009$37 370 498
Year: 2010$16 865 000
Year: 2011$9 000 000

Pro Payroll

Ilya Kovalchuk 9 000 000(5)
Mats Sundin 6 840 000(1)
Bill Guerin 6 738 498(2)
Kyle Wellwood 4 000 000(2)
Chris Phillips 3 400 000(3)
Sheldon Souray 3 000 000(1)
Miikka Kiprusoff 2 900 000(1)
Jeff Halpern 2 500 000(3)
Niklas Kronwall 2 200 000(2)
Scott Hannan 2 033 000(1)
Darryl Sydor 2 000 000(2)
Toni Lydman 1 900 000(2)
Chuck Kobasew 1 800 000(3)
Cory Stillman 1 750 000(1)
Jocelyn Thibault 1 500 000(2)
Brian Boyle 750 000(2)
Christian Ehrhoff 608 000(1)
Petr Prucha 525 000(2)
Matthew Lombardi 450 000(1)
Joel Perreault 450 000(1)
Joe Pavelski 450 000(1)
Kyle Okposo 80 000(2)


Farm Payroll

Marcel Goc 100 000(3)
Luke Schenn 80 000(2)
Andrei Plekhanov 75 000(2)
Trent Whitfield 70 000(2)
Antti Laaksonen 70 000(2)
Alvaro Montoya 65 000(3)
Tyler Bouck 60 000(2)
Tomas Plihal 55 540(1)
Stephen Guolla 50 000(2)
Andy Hilbert 50 000(1)
Dimitri Pätzold 50 000(2)
Tavis Hansen 45 500(0)
Patrick Ehelechner 45 500(2)
Grant Stevenson 45 000(1)
Derek Couture 45 000(1)
Eric Chouinard 45 000(2)
Doug Murray 45 000(2)
Nolan Schaefer 45 000(2)
Chad Wiseman 45 000(2)
Igor Mirnov 45 000(1)
Rob Davison 45 000(1)
Dave Bolland 45 000(2)
Sascha Goc 40 000(2)
Scott Parker 40 000(0)
Ryan Kraft 30 000(2)
Mark Smith 16 500(2)




St.Louis

ArenaSavvis Center
Capacity19 022
Ticket Price$35,00


Income

Current Funds$3 262 907

Expenses

Pro Payroll$35 318 318
Farm Payroll$1 440 821
Prospect Fees$77 350
Coach$650 000
Games Remaining100
Total Game Expenses$360 447
Projected Expenses$36 044 701
Projected Balance-$32 781 794

Salary Commitment

Year: 2008$37 245 618
Year: 2009$28 529 118
Year: 2010$12 945 000
Year: 2011$6 000 000

Pro Payroll

Mark Parrish 5 000 000(3)
Jeremy Roenick 4 940 000(1)
Adam Foote 4 600 000(2)
Christian Backman 2 500 000(4)
Craig Conroy 2 500 000(2)
Lee Stempniak 2 000 000(4)
Bryan Berard 1 500 000(5)
Richard Jackman 1 500 000(2)
Ray Whitney 1 500 000(2)
Martin Gerber 1 064 000(2)
Dean McAmmond 925 000(1)
Alexander Radulov 800 000(1)
James Sheppard 800 000(1)
Michael Glumac 650 000(2)
Doug Lynch 650 000(2)
Niklas Hagman 648 318(2)
Tim Gleason 646 000(2)
Matt Niskanen 635 000(3)
Ryan O'Byrne 615 000(2)
Jonathon Matsumoto 600 000(3)
Patric Hornqvist 595 000(2)
D.J. King 535 000(3)
Chris Mason 500 000(1)
Brad Schell 250 000(2)


Farm Payroll

Brent Johnson 175 000(3)
Adam Henrich 90 000(1)
Timofei Shishkanov 75 400(1)
Vladimir Orszagh 62 500(1)
Michael Zigomanis 62 500(2)
Jay McClement 60 800(2)
Ryan Johnson 58 520(0)
Colin Hemingway 54 500(1)
Bryce Salvador 52 000(2)
Jesse Boulerice 50 100(1)
Tom Koivisto 50 000(1)
Jeff Woywitka 50 000(1)
Jeff Hoggan 48 500(1)
Tomas Mojzis 45 500(1)
Jason Bacashihua 45 500(2)
Trevor Byrne 45 001(0)
Angelo Esposito 45 000(1)
Aaron MacKenzie 45 000(1)
Daniel Tkaczuk 45 000(2)
Steve Dubinsky 45 000(0)
J.P. Vigier 45 000(1)
Kevin Dallman 45 000(1)
Curtis Sanford 45 000(2)
Ben Bishop 45 000(1)
Mike Lundin 40 000(2)
Steve Martins 15 000(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$35,00


Income

Current Funds$14 489 493

Expenses

Pro Payroll$44 542 600
Farm Payroll$700 000
Prospect Fees$43 000
Coach$600 000
Games Remaining93
Total Game Expenses$441 208
Projected Expenses$41 032 315
Projected Balance-$26 542 822

Salary Commitment

Year: 2008$45 242 600
Year: 2009$31 054 600
Year: 2010$15 550 000
Year: 2011$13 550 000

Pro Payroll

Jarome Iginla 7 000 000(1)
Joe Thornton 6 660 000(2)
Jay Bouwmeester 6 250 000(8)
Vesa Toskala 5 000 000(5)
Roman Hamrlik 3 500 000(2)
Mike York 2 300 000(4)
Michal Rozsival 2 000 000(3)
Brenden Morrow 1 900 000(1)
Dainius Zubrus 1 850 000(1)
Mathieu Garon 1 216 000(2)
David Vyborny 1 140 000(2)
Alexander Picard 984 000(1)
Dan Hamhuis 901 000(1)
Wes Walz 800 000(1)
John Carlson 560 000(2)
Darren Reid 550 000(2)
Yanic Perreault 525 000(2)
Garth Murray 501 600(2)
Dustin Penner 455 000(1)
Jean-Philippe Cote 450 000(2)


Farm Payroll

Shane Willis 90 000(2)
Gerald Coleman 75 000(1)
Nolan Pratt 70 000(2)
Mark Stuart 65 000(1)
Dana Tyrell 60 000(2)
Chris Dingman 57 000(2)
Dallas Drake 50 000(1)
Jason Jaspers 45 000(2)
Jean-François Soucy 45 000(2)
Chris Lawrence 45 000(1)
Ryan Parent 40 000(1)
Andreas Holmqvist 35 000(2)
Adam Berkhoel 23 000(1)




Toronto

ArenaAir Canada Centre
Capacity18 819
Ticket Price$35,00


Income

Current Funds$826 652

Expenses

Pro Payroll$34 472 000
Farm Payroll$1 336 200
Prospect Fees$143 525
Coach$700 000
Games Remaining104
Total Game Expenses$352 420
Projected Expenses$36 651 725
Projected Balance-$35 825 073

Salary Commitment

Year: 2008$35 808 200
Year: 2009$18 054 950
Year: 2010$9 700 000
Year: 2011$0 000

Pro Payroll

Brendan Morrison 3 200 000(1)
Steve Rucchin 3 000 000(3)
Jamie Langenbrunner 3 000 000(3)
Jonathan Cheechoo 2 700 000(3)
Marco Sturm 2 500 000(1)
Dan Cloutier 2 450 000(1)
Jozef Stumpel 2 000 000(1)
Ruslan Salei 1 824 000(1)
Andy Sutton 1 800 000(1)
Matt Cooke 1 500 000(2)
Stephane Yelle 1 368 000(1)
Stanislav Chistov 1 130 000(1)
Niko Dimitrakos 1 000 000(3)
Daniel Carcillo 1 000 000(2)
Josef Boumedienne 900 000(2)
Stu Barnes 900 000(2)
Andre Roy 700 000(2)
Wade Belak 665 000(2)
John Erskine 575 000(2)
Alexandre Picard 455 000(2)
Jay Harrison 455 000(1)
Thomas Hickey 450 000(1)
Brendan Bell 450 000(2)
Mikael Tellqvist 450 000(2)


Farm Payroll

Luke Richardson 209 000(2)
Alexander Khavanov 125 000(2)
Marc Moro 90 000(2)
Ryan Kesler 72 200(2)
Jean-Sebastien Aubin 70 000(1)
Michal Repik 68 750(2)
David Turon 60 000(2)
Nathan Barrett 60 000(1)
Ben Ondrus 60 000(1)
Martin Sagat 55 750(1)
Aleksander Suglobov 50 000(1)
John Mitchell 50 000(1)
Alex Plante 45 000(1)
Jamie McBain 45 000(1)
Jim Fahey 45 000(1)
Shaun Landolt 35 000(2)
Todd Ford 35 000(2)
Steven Cacciotti 34 000(1)
Mikko Jokela 30 000(2)
Staffan Kronwall 23 000(2)
Chris St. Jacques 23 000(1)
Steven Later 23 000(1)
Dominic D'Amour 15 500(1)
Jeremy Williams 12 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$48,00


Income

Current Funds$18 229 892

Expenses

Pro Payroll$41 969 561
Farm Payroll$1 247 660
Prospect Fees$49 000
Coach$800 000
Games Remaining93
Total Game Expenses$423 714
Projected Expenses$39 405 371
Projected Balance-$21 175 479

Salary Commitment

Year: 2008$43 217 221
Year: 2009$23 807 500
Year: 2010$9 795 000
Year: 2011$2 297 500

Pro Payroll

Daniel Briere 5 800 000(3)
Marc-Andre Bergeron 4 000 000(1)
John Madden 3 861 561(1)
Todd Bertuzzi 3 000 000(2)
Chris Higgins 3 000 000(1)
Tim Connolly 2 300 000(1)
Denis Gauthier 2 200 000(4)
Kevin Bieska 2 000 000(2)
Antero Niittymäki 1 900 000(2)
Robyn Regehr 1 672 000(2)
Steve Reinprecht 1 500 000(2)
Jochen Hecht 1 300 000(1)
Olaf Kolzig 1 000 000(2)
David Tanabe 950 000(1)
Ryan Suter 942 000(1)
Ron Hainsey 900 000(2)
Bryan Little 850 000(3)
Guillaume Latendresse 800 000(1)
Frédéric St-Denis 800 000(1)
Ryan Malone 750 000(2)
Milan Lucic 685 000(3)
Joshua Bailey 500 000(2)
P-A Parenteau 455 000(1)
Antii Miettinen 450 000(1)
David Clarkson 354 000(2)


Farm Payroll

Gary Roberts 97 500(2)
Jean-François Racine 97 500(4)
Bruno Gervais 90 000(3)
Philippe Paquet 80 000(1)
Torrey Mitchell 72 500(3)
Ville Leino 70 000(1)
Mathieu Perreault 62 500(2)
Mason Raymond 60 000(2)
Alex Pietrangelo 60 000(2)
Rory Fitzpatrick 53 200(1)
Miroslav Zalesak 51 000(2)
Yanick Lehoux 50 000(1)
Logan Koopmans 49 500(1)
Connor James 45 560(1)
Doug O'Brien 45 500(1)
Olivier Latendresse 45 000(1)
Artem Anisimov 45 000(1)
David Desharnais 45 000(1)
Francis Lessard 42 500(2)
Nick Ross 30 000(2)
Colton Gillies 30 000(2)
Thomas Bellemare 12 400(1)
Francis Filion 10 000(1)
Maxime Fréchette 3 000(2)




Washington

ArenaMCI Center
Capacity18 672
Ticket Price$43,00


Income

Current Funds$176 464

Expenses

Pro Payroll$43 336 600
Farm Payroll$1 190 500
Prospect Fees$61 000
Coach$750 000
Games Remaining97
Total Game Expenses$435 943
Projected Expenses$42 286 497
Projected Balance-$42 110 033

Salary Commitment

Year: 2008$45 327 100
Year: 2009$30 734 200
Year: 2010$19 770 000
Year: 2011$8 000 000

Pro Payroll

Mike Richards 8 000 000(5)
Chris Drury 5 500 000(3)
Jose Theodore 4 500 000(3)
Mathieu Schneider 3 330 000(1)
Shaone Morrisonn 3 000 000(2)
Aaron Ward 2 700 000(2)
Kimmo Timonen 2 470 000(2)
Kris Draper 2 180 000(1)
Ilya Bryzgalov 2 000 000(1)
Chris Clark 1 200 000(1)
Rostislav Olesz 984 200(2)
Jeff Carter 942 400(1)
Drew Stafford 900 000(3)
Jordan Stall 800 000(2)
John Oduya 800 000(1)
Marek Zagrapan 800 000(3)
Mikael Samuelsson 680 000(1)
Boyd Gordon 500 000(2)
R.J. Umberger 450 000(1)
Travis Moen 450 000(1)
Tomas Fleischmann 450 000(1)
Ladislav Smid 450 000(1)
Colby Armstrong 450 000(1)
Matt Pettinger 450 000(1)
Nolan Yonkman 150 000(1)


Farm Payroll

Ben Clymer 150 000(2)
Colin Forbes 125 000(1)
Jared Aulin 90 000(2)
patrick mcneill 80 000(1)
Sebastien Caron 80 000(2)
Ivan Majesky 80 000(1)
Jonas Johansson 75 000(1)
Owen Fussey 70 000(3)
Steve Werner 50 000(2)
Brian Willsie 50 000(1)
Jakub Klepis 45 500(2)
Lars Eller 45 000(1)
Raitis Ivanans 40 000(1)
Rico Fata 38 500(1)
Jean-Francois Fortin 37 500(1)
Sebastien Charpentier 35 000(1)
Jakub Cutta 34 500(2)
Tim Kennedy 30 000(2)
Maxime Daigneault 30 000(2)
Kyle Turris 4 500(1)