Financial Report

(As of mercredi, juil 28 2010)

Anaheim

ArenaArrowhead Pond
Capacity17 174
Ticket Price$37,00


Income

Current Funds-$2 727 035
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 906 000
Farm Payroll$1 183 278
Prospect Fees$50 000
Coach$50 000
Games Remaining28
Total Game Expenses$1 935 331
Projected Expenses$54 189 278
Projected Balance-$56 916 313

Salary Commitment

Year: 2009$43 058 278
Year: 2010$22 587 500
Year: 2011$17 410 000
Year: 2012$17 350 000

 Pro Payroll

Thomas Vanek 9 000 000(1)
Henrik Sedin 6 350 000(4)
R.J. Umberger 5 500 000(4)
Nathan Horton 5 500 000(7)
Evgeni Nabokov 5 300 000(1)
Andrej Meszeros 3 000 000(1)
Shaone Morrisonn 3 000 000(0)
Braydon Coburn 2 500 000(2)
Kimmo Timonen 2 470 000(0)
Bobby Ryan 2 000 000(1)
Nigel Dawes 1 200 000(0)
Sean Bergenheim 1 200 000(2)
Manny Legace 1 100 000(2)
Ryan Getzlaf 881 000(0)
Jordan Stall 800 000(0)
Loui Eriksson 750 000(0)
Ted Purcell 700 000(1)
Mark Streit 550 000(0)
Joshua Bailey 500 000(0)
Troy Brouwer 450 000(0)
Ian White 155 000(0)


 Farm Payroll

Kyle Turris 150 000(1)
Martin Hanzal 140 000(2)
Joey MacDonald 107 500(2)
Ruslan Salei 97 778(1)
Stefan Legein 72 500(1)
Karri Ramo 70 000(0)
Artem Anisimov 70 000(2)
Branko Radivojevic 60 000(2)
Sheldon Brookbank 60 000(3)
Tim Brent 45 500(1)
Zenon Konopka 45 000(0)
Cody Hodgson 40 000(0)
Nolan Yonkman 35 000(1)
Colin Wilson 35 000(1)
Matt Smaby 35 000(1)
Aaron Rome 35 000(0)
Brian Salcido 30 000(0)
Nathan Saunders 30 000(0)
Jean-Philippe Levasseu25 000(0)




Atlanta

ArenaPhilips Arena
Capacity18 545
Ticket Price$39,00


Income

Current Funds$13 091 931
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 428 800
Farm Payroll$1 345 000
Prospect Fees$35 250
Coach$300 000
Games Remaining28
Total Game Expenses$1 682 466
Projected Expenses$47 109 050
Projected Balance-$34 017 119

Salary Commitment

Year: 2009$38 295 000
Year: 2010$33 150 000
Year: 2011$18 300 000
Year: 2012$17 500 000

 Pro Payroll

Jeff Carter 8 000 000(9)
Patrice Bergeron 5 800 000(2)
Andrei Markov 5 500 000(4)
Paul Martin 4 000 000(5)
Denis Grebeshkov 3 300 000(2)
Dan Ellis 2 900 000(2)
Andrei Kostitsyn 2 500 000(0)
Gerard Dicaire 2 100 000(1)
Paul Ranger 1 700 000(2)
Mike Johnson 1 672 000(0)
Guillaume Lefebvre 1 200 000(1)
Samuel Pahlsson 1 200 000(1)
Derek Roy 801 800(0)
Max Pacioretty 800 000(0)
Rob Schremp 800 000(0)
Steve Mason 800 000(0)
Cory Murphy 800 000(3)
Joshua Godfrey 750 000(2)
Karl Stewart 455 000(0)
Jordan Eberle 350 000(0)


 Farm Payroll

Richard Zednik 350 000(1)
Jimmie Olvestad 100 000(1)
Guillaume Desbiens 100 000(1)
Francois Bouchard 95 000(1)
Brian Sipotz 90 000(0)
Richard Bachman 75 000(2)
Ben Bishop 75 000(2)
Anton But 75 000(2)
Brady Greco 70 000(2)
Stephen Baby 70 000(0)
Andrew Kozek 60 000(2)
Mike Hamilton 47 500(0)
Bobby Nadeau 47 500(0)
Radek Smolenak 45 000(2)
Colton Fretter 45 000(0)




Boston

ArenaFleet Center
Capacity17 565
Ticket Price$35,00


Income

Current Funds$31 157 701
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 402 000
Farm Payroll$1 710 933
Prospect Fees$83 575
Coach$500 000
Games Remaining28
Total Game Expenses$1 632 018
Projected Expenses$45 696 508
Projected Balance-$14 538 807

Salary Commitment

Year: 2009$33 471 333
Year: 2010$20 508 833
Year: 2011$11 300 000
Year: 2012$7 800 000

 Pro Payroll

Brad Richards 7 800 000(4)
Tim Thomas 5 000 000(2)
Patrik Elias 4 180 000(0)
Francois Beauchemin 3 500 000(3)
Nick Boynton 3 000 000(1)
Anton Volchenkov 2 900 000(1)
Tom Preissing 2 750 000(2)
Marc Edouard Vlasic 1 700 000(1)
René Bourque 1 300 000(0)
TJ Oshie 1 200 000(2)
Matt Lashoff 1 150 000(1)
Craig Adams 1 100 000(1)
Dustin Brown 942 000(0)
Pekka Rinne 850 000(1)
Peter Mueller 850 000(1)
Travis Zajac 825 000(0)
David Krejci 775 000(0)
Andrej Sekera 660 000(1)
Brandon Dubinsky 645 000(0)
Simon Hjalmarsson 625 000(0)
Brad Boyes 600 000(0)
Jason Pominville 450 000(0)
Bobby Sanguinetti 450 000(0)
Enver Lisin 150 000(0)


 Farm Payroll

Eric Belanger 200 000(0)
Eric Perrin 120 000(1)
Milan Jurcina 97 500(1)
Trevor Letowski 95 000(0)
Andrew Alberts 95 000(2)
Jamie McGinn 91 333(2)
Masi Marjamaki 90 000(0)
Lukas Krajicek 85 000(1)
Alexei Semenov 80 000(1)
Ryan Carter 75 000(1)
Matt Beleskey 72 500(2)
Mikko Lehtonen 65 000(1)
Vladslav Evseev 65 000(1)
Anthony Stewart 64 600(0)
Jordan Sigalet 55 000(1)
Pascal Pelletier 55 000(1)
Jonathan Sigalet 55 000(1)
Petr Kanko 50 000(0)
Kris Vernarsky 50 000(0)
Ben Walter 45 000(0)
Danny Bois 45 000(0)
Zdenek Kutlak 30 000(0)
Lauri Korpikoski 30 000(0)




Buffalo

ArenaHSBC Arena
Capacity18 690
Ticket Price$50,00


Income

Current Funds$12 106 281
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 630 000
Farm Payroll$2 669 000
Prospect Fees$35 000
Coach$300 000
Games Remaining28
Total Game Expenses$1 522 643
Projected Expenses$42 634 000
Projected Balance-$30 527 719

Salary Commitment

Year: 2009$36 637 500
Year: 2010$7 003 500
Year: 2011$6 951 000
Year: 2012$6 900 000

 Pro Payroll

Martin Brodeur 10 000 000(1)
Bryan McCabe 6 900 000(4)
Shawn Horcoff 4 500 000(1)
Fredrik Modin 4 000 000(1)
Chad LaRose 3 200 000(1)
Jonathan Cheechoo 2 700 000(1)
Bryan Little 850 000(1)
Mikael Backlund 850 000(1)
Colin Fraser 800 000(0)
Brad Winchester 700 000(0)
Dustin Boyd 650 000(0)
Garnet Exelby 570 000(0)
Jack Hillen 550 000(1)
Patrick Kaleta 550 000(1)
Brett Skinner 500 000(1)
Jiri Tlusty 500 000(0)
Alexandre Picard 455 000(0)
Curtis Sanford 450 000(0)
Chris Butler 450 000(1)
Tyler Myers 300 000(0)
Chris Thorburn 155 000(0)


 Farm Payroll

John Madden 950 000(1)
Doug Janik 540 000(0)
Aaron Ward 270 000(0)
Ryan O'Marra 85 000(1)
Adam Mair 75 000(1)
Andrew Peters 75 000(1)
Matt Pelech 60 000(1)
Jeremy Duchesne 52 500(2)
Adam Dennis 51 500(0)
Blair Jones 51 000(3)
Michael Ryan 50 000(0)
Bryan Miller 50 000(0)
Mark Flood 45 000(0)
Vojtech Polak 45 000(0)
Oskar Osala 42 000(1)
Keven Veilleux 35 000(1)
Jonas Ahnelov 35 000(1)
Riley Holzapfel 35 000(1)
Joe Callahan 35 000(1)
Nathan Gerbe 32 000(1)
Norm Milley 30 000(0)
Matt Ellis 25 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity17 135
Ticket Price$40,00


Income

Current Funds$13 346 985
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 115 000
Farm Payroll$210 000
Prospect Fees$19 500
Coach$550 000
Games Remaining28
Total Game Expenses$2 210 518
Projected Expenses$61 894 500
Projected Balance-$48 547 515

Salary Commitment

Year: 2009$31 860 000
Year: 2010$16 500 000
Year: 2011$11 000 000
Year: 2012$0 000

 Pro Payroll

Nicklas Bäckström 8 000 000(3)
Chris Pronger 6 250 000(0)
Dan Boyle 5 000 000(0)
Zdeno Chara 5 000 000(1)
Duncan Keith 4 800 000(1)
Alex Tanguay 4 500 000(1)
Johan Franzen 4 000 000(2)
Mike Green 3 500 000(0)
Martin Havlat 3 400 000(0)
Trent Hunter 3 000 000(3)
Robert Lang 2 100 000(0)
Mike Fisher 2 000 000(0)
Rhett Warrener 1 900 000(0)
Matt Stajan 1 625 000(0)
Tyler Arnason 1 500 000(2)
Pascal Leclaire 1 000 000(0)
Ondrej Pavelec 850 000(1)
Eric Nystrom 750 000(0)
Justin Taylor 700 000(0)
Byron Ritchie 450 000(0)
Lynn Loyns 410 000(0)
Francois-Pierre Guenet230 000(0)
Andrei Taratukhin 150 000(0)


 Farm Payroll

Brian Elliot 95 000(1)
Dany Sabourin 70 000(1)
Curtis McElhinney 45 000(1)




Carolina

ArenaRBC Arena
Capacity18 730
Ticket Price$35,00


Income

Current Funds-$5 303 327
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 485 000
Farm Payroll$1 213 000
Prospect Fees$105 250
Coach$600 000
Games Remaining28
Total Game Expenses$1 550 116
Projected Expenses$43 403 250
Projected Balance-$48 706 577

Salary Commitment

Year: 2009$23 310 500
Year: 2010$14 667 500
Year: 2011$1 500 000
Year: 2012$0 000

 Pro Payroll

Stephane Robidas 4 900 000(2)
Michael Nylander 4 500 000(0)
Darcy Tucker 4 000 000(2)
Michal Handzus 3 500 000(1)
Brooks Orpik 3 000 000(2)
Todd Marchant 2 470 000(0)
Danny Markov 2 356 000(0)
Mark Recchi 2 000 000(0)
Dwayne Roloson 1 672 000(0)
Matt Walker 1 600 000(0)
Andrew Brunette 1 500 000(3)
Brendan Witt 1 100 000(1)
Brad Lukowich 1 000 000(0)
Kris Draper 1 000 000(1)
Richard Park 1 000 000(2)
Marcel Goc 1 000 000(1)
Jeff Jillson 987 000(0)
Arron Asham 975 000(0)
Jason Ward 625 000(0)
Antti Niemi 600 000(1)
Matt Carkner 500 000(0)
Rich Peverley 500 000(1)
Darrol Powe 350 000(1)
J.F. Jacques 350 000(0)


 Farm Payroll

Greg de Vries 290 000(1)
Denis Gauthier 220 000(2)
Cory Sarich 150 000(0)
Ryan Bayda 67 500(0)
Jarkko Ruutu 50 000(1)
Dan Cloutier 50 000(1)
Mike Morris 50 000(1)
Andrew Ebbett 47 500(1)
Joey Ryan 47 500(2)
Chris Clark 45 000(1)
Niclas Wallin 45 000(0)
Aaron Downey 45 000(0)
Andrew Hutchinson 45 000(0)
Benn Ferriero 38 000(1)
Chris St. Jacques 15 000(1)
Kevin Nastiuk 7 500(1)




Chicago

ArenaUnited Center
Capacity20 500
Ticket Price$40,00


Income

Current Funds$12 434 571
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$42 829 000
Farm Payroll$785 500
Prospect Fees$35 500
Coach$400 000
Games Remaining28
Total Game Expenses$1 573 214
Projected Expenses$44 050 000
Projected Balance-$31 615 429

Salary Commitment

Year: 2009$35 380 500
Year: 2010$31 800 000
Year: 2011$23 750 000
Year: 2012$21 500 000

 Pro Payroll

Martin St.Louis 8 000 000(4)
Patrick Kane 7 500 000(7)
Carey Price 6 000 000(6)
Sergei Gonchar 5 500 000(2)
Jason Arnott 2 926 000(0)
Fedor Tjutin 2 250 000(3)
Andrew Ference 1 500 000(2)
Jason Williams 1 500 000(0)
Niclas Havelid 1 216 000(0)
Josef Melichar 1 000 000(2)
Andrew Ladd 950 000(1)
John Tavares 850 000(1)
Nick Foligno 750 000(1)
Scottie Upshall 700 000(0)
James Wisniewski 602 000(0)
Niklas Hjalmarsson 560 000(1)
Steven Stamkos 500 000(0)
Eric Fehr 455 000(0)
Craig Anderson 70 000(1)


 Farm Payroll

Brandon Nolan 100 000(1)
Danny Richmond 90 000(1)
Jack Skille 85 000(1)
Corey Crawford 80 000(1)
Eric Meloche 50 000(0)
Morten Madsen 50 000(2)
Matt Foy 47 500(0)
Lasse Kukkonnen 47 500(0)
Mike Brodeur 45 500(1)
Matt Keith 45 000(0)
Stefan Ruzicka 45 000(0)
Vladimir Gusev 45 000(0)
Sami Helenius 35 000(0)
Dmitry Afanasenkov 20 000(0)




Colorado

ArenaPepsi Center
Capacity18 007
Ticket Price$35,00


Income

Current Funds-$13 041 667
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 825 000
Farm Payroll$936 372
Prospect Fees$76 250
Coach$700 000
Games Remaining28
Total Game Expenses$2 054 915
Projected Expenses$57 537 622
Projected Balance-$70 579 289

Salary Commitment

Year: 2009$32 085 000
Year: 2010$19 180 000
Year: 2011$9 150 000
Year: 2012$6 500 000

 Pro Payroll

Nikolai Khabibulin 7 000 000(0)
Wade Redden 5 000 000(1)
Petr Sykora 4 500 000(0)
Todd White 4 500 000(2)
Brent Sopel 4 000 000(4)
Hal Gill 3 600 000(0)
Ray Emery 3 500 000(0)
Joe Corvo 3 300 000(1)
Ales Hemsky 2 500 000(0)
Karl Alzner 2 500 000(3)
Sean Avery 2 500 000(5)
Tobias Enstrom 2 400 000(2)
Tom Kostopoulos 1 700 000(2)
Owen Nolan 1 700 000(1)
Ossi Vaananen 1 300 000(2)
Brian Lee 1 000 000(0)
Stanislav Lascek 1 000 000(1)
Mika Noronen 1 000 000(1)
Tomas Slovak 725 000(0)
Dan Cleary 450 000(0)
Brad Richardson 450 000(0)
Anton Stralman 400 000(1)
Tyler Ennis 350 000(1)
Brett McLean 300 000(0)
Mark Popovic 150 000(0)


 Farm Payroll

Robert Nilsson 150 000(3)
Carlo Colaiacovo 120 000(1)
Shawn Matthias 78 500(0)
Johnny Boychuk 72 000(0)
Eric Doyle 70 000(2)
Dan Hinote 64 372(0)
Mikko Viitanen 60 000(2)
Cody McCormick 49 000(0)
Kurt Sauer 45 000(0)
Alexei Shkotov 45 000(0)
Dan DaSilva 45 000(0)
Mitch Love 45 000(0)
Cody McLeod 45 000(0)
Ryan Jones 35 000(1)
Brent Krahn 12 500(0)




Columbus

ArenaNationwide Arena
Capacity18 136
Ticket Price$35,00


Income

Current Funds$17 801 164
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 480 020
Farm Payroll$1 483 500
Prospect Fees$42 000
Coach$450 000
Games Remaining28
Total Game Expenses$2 123 411
Projected Expenses$59 455 520
Projected Balance-$41 654 356

Salary Commitment

Year: 2009$45 405 000
Year: 2010$36 915 000
Year: 2011$28 290 000
Year: 2012$16 200 000

 Pro Payroll

Dion Phaneuf 9 000 000(7)
Marty Turco 8 500 000(2)
Olli Jokinen 7 500 000(3)
Andy McDonald 4 500 000(0)
Brent Seabrook 4 000 000(4)
Joffrey Lupul 3 750 000(3)
Jere Lehtinen 3 500 000(1)
Maxim Afinogenov 3 200 000(4)
Shane Doan 2 900 000(1)
Ryane Clowe 1 700 000(0)
Dick Tarnstrom 1 600 000(0)
Willie Mitchell 1 350 000(0)
Steve Ott 975 020(0)
Trevor Lewis 825 000(0)
Jan Hejda 800 000(0)
John Grahame 800 000(0)
David Moss 800 000(3)
Adam McQuaid 725 000(1)
Jared Boll 575 000(1)
Danny Fritsche 450 000(0)
Joel Lundqvist 30 000(1)


 Farm Payroll

Ryan Parent 460 000(1)
Jamie Langenbrunner 300 000(1)
Andy Sutton 125 000(2)
Bud Holloway 65 000(0)
Maxim Mayorov 65 000(0)
Niklas Torp 62 500(0)
Bradley Eidsness 60 000(0)
Aaron Johnson 56 000(0)
Tim Konsorada 55 000(0)
Tomas Popperle 50 000(0)
Todd Fedoruk 45 000(0)
Chet Pickard 40 000(0)
Shawn Thornton 40 000(3)
Mike Webber 30 000(0)
Jody Shelley 30 000(0)




Dallas

ArenaAmerican Airlines Center
Capacity18 532
Ticket Price$55,00


Income

Current Funds$55 094 598
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 820 600
Farm Payroll$492 100
Prospect Fees$61 500
Coach$600 000
Games Remaining28
Total Game Expenses$1 499 079
Projected Expenses$41 974 200
Projected Balance$13 120 398

Salary Commitment

Year: 2009$27 269 200
Year: 2010$14 561 300
Year: 2011$14 500 000
Year: 2012$9 500 000

 Pro Payroll

Phil Kessel 5 500 000(4)
Shea Weber 5 000 000(3)
Tom Gilbert 4 000 000(5)
Jason Spezza 4 000 000(0)
Patrick Sharp 3 500 000(1)
Dany Heatley 3 500 000(0)
Joni Pitkanen 3 000 000(1)
Marc-Andre Gragnani 2 500 000(0)
Jussi Jokinen 2 000 000(1)
Mike Smith 2 000 000(1)
Cal Clutterbuck 850 000(1)
Brandon Crombeen 780 000(0)
Milan Lucic 685 000(1)
Kari Lehtonen 650 000(0)
Sergei Kostitsyn 570 000(1)
Perttu Lindgren 555 000(0)
Jerome Samson 475 000(0)
Nicklas Grossman 455 600(0)
Kyle Beach 400 000(0)
Drew Doughty 400 000(0)


 Farm Payroll

Mark Fistric 85 000(0)
Cam Fergus 61 300(2)
Matt D'Agostini 50 800(0)
Maxime Sauve 50 000(0)
David Bararuk 45 500(0)
Justin Cox 45 000(0)
Marius Holtet 45 000(0)
Matt Gilroy 39 900(1)
James Reimer 30 000(1)
Philippe Cornet 30 000(1)
Kevin Porter 3 500(0)
Kevin Shattenkirk 3 100(0)
Tom Wandell 3 000(1)




Detroit

ArenaJoe Louis Arena
Capacity20 058
Ticket Price$50,00


Income

Current Funds$6 444 166
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 200 000
Farm Payroll$1 438 500
Prospect Fees$37 000
Coach$500 000
Games Remaining28
Total Game Expenses$2 113 411
Projected Expenses$59 175 500
Projected Balance-$52 731 334

Salary Commitment

Year: 2009$42 931 000
Year: 2010$29 280 000
Year: 2011$16 040 000
Year: 2012$16 040 000

 Pro Payroll

Evgeni Malkin 9 000 000(9)
Nicklas Lidstrom 8 000 000(1)
Brad Stuart 4 000 000(4)
Marco Sturm 4 000 000(2)
Miroslav Satan 3 500 000(2)
Brent Burns 3 275 000(0)
Vyacheslav Kozlov 3 100 000(2)
Alexei Ponikarovsky 3 000 000(0)
Henrik Tallinder 2 700 000(4)
Rick DiPietro 2 500 000(0)
Ty Conklin 2 500 000(2)
Daymond Langkow 2 242 000(0)
Dustin Byfuglien 2 000 000(1)
Mike Knuble 1 520 000(0)
Vitaly Vishnevski 1 500 000(1)
Steeve Downie 1 075 000(0)
Manny Malhotra 1 000 000(1)
Peter Schaefer 988 000(0)
Dominic Moore 700 000(0)
Jonathan Ericsson 600 000(1)


 Farm Payroll

James Sheppard 250 000(4)
Andreas Lilja 180 000(1)
Scott Walker 100 000(0)
Drew MacIntyre 90 000(4)
Oliver Ekman-Larsson 85 000(1)
Adam Hall 75 000(2)
Peter Sejna 75 000(0)
Derek Meech 75 000(1)
Viktor Tikhonov 70 000(0)
Danny Groulx 65 000(2)
Darren Helm 60 000(1)
Darryl Bootland 60 000(0)
Stefan Liv 55 000(0)
Nicolas Blanchard 51 000(1)
Andreas Nodl 50 000(1)
Thomas Greiss 50 000(1)
Nathan Robinson 47 500(0)




Edmonton

ArenaSkyreach Centre
Capacity16 839
Ticket Price$45,00


Income

Current Funds$9 486 366
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 889 000
Farm Payroll$694 500
Prospect Fees$31 000
Coach$550 000
Games Remaining28
Total Game Expenses$1 863 018
Projected Expenses$52 164 500
Projected Balance-$42 678 134

Salary Commitment

Year: 2009$46 862 500
Year: 2010$37 000 000
Year: 2011$6 700 000
Year: 2012$4 900 000

 Pro Payroll

Sheldon Souray 8 000 000(2)
Ryan Miller 6 800 000(2)
Tim Connolly 4 500 000(2)
Zach Parise 4 500 000(2)
Pavel Kubina 4 500 000(1)
Tomas Plekanec 4 000 000(2)
Mike Comrie 3 550 000(1)
Sergei Samsonov 2 774 000(0)
Ales Kotalik 2 500 000(2)
Eric Brewer 2 500 000(4)
Raffi Torres 2 400 000(4)
Jaroslav Spacek 2 250 000(0)
Jordan Leopold 1 800 000(3)
Nik Antropov 1 600 000(1)
Clarke MacArthur 850 000(0)
Taylor Chorney 775 000(0)
Patrik Berglund 600 000(0)
Alexandre Burrows 450 000(0)
Danny Syvret 450 000(0)
Peter Budaj 450 000(0)
Mathieu Roy 140 000(0)


 Farm Payroll

Marc-Antoine Pouliot 125 000(1)
Ari Ahonen 100 000(0)
Michael Grabner 87 500(1)
Chris Summers 72 500(0)
Kenny Smith 70 000(0)
Fredrik Pettersson 67 500(0)
Chris Vande Velde 66 000(0)
Jeff Drouin-Deslaurier60 000(0)
J.J. Hunter 23 500(0)
Toby Petersen 22 500(0)




Florida

ArenaOffice Depot Arena
Capacity19 250
Ticket Price$45,00


Income

Current Funds$12 579 592
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 400 000
Farm Payroll$1 395 500
Prospect Fees$33 000
Coach$750 000
Games Remaining28
Total Game Expenses$1 984 946
Projected Expenses$55 578 500
Projected Balance-$42 998 908

Salary Commitment

Year: 2009$36 870 500
Year: 2010$23 072 000
Year: 2011$17 710 000
Year: 2012$6 500 000

 Pro Payroll

Anze Kopitar 6 500 000(4)
Marian Hossa 5 000 000(0)
Francis Bouillon 4 500 000(1)
Jean-Sebastien Giguere4 250 000(3)
Sergei Zubov 4 000 000(0)
Cristobal Huet 4 000 000(3)
Josh Gorges 2 700 000(3)
David Booth 2 575 000(2)
Paul Mara 2 500 000(0)
David Legwand 2 500 000(0)
Niklas Kronwall 2 200 000(0)
Radim Vrbata 2 000 000(1)
Michael Frolik 2 000 000(1)
Kris Russell 1 575 000(1)
Nicklas Bergfors 1 375 000(1)
Patrick Eaves 1 300 000(2)
Josh Hennessy 975 000(2)
Mike Grier 950 000(0)
Andrew Cogliano 850 000(1)
Dany Roussin 800 000(1)
Christopher Schubert 450 000(0)
Daniel Girardi 400 000(1)


 Farm Payroll

Logan Couture 110 000(2)
Stefan Meyer 90 000(2)
Hannu Toivonen 90 000(3)
Viktor Uchevatov 90 000(3)
Zach Hamill 87 500(1)
Branislav Mezei 85 000(1)
kenndal MCardle 80 000(3)
Ole Kristian Tollefsen80 000(2)
Drew Larman 80 000(2)
Mikhail Yakoubov 77 000(2)
Ivan Vishnevski 75 000(2)
Tyler Plante 66 000(1)
Burke Henry 60 000(1)
Rob Globke 55 000(0)
Christian Berglund 50 000(0)
Greg Campbell 45 000(0)
Eric Beaudoin 45 000(0)
Joel Kwiatkowski 45 000(0)
Serge Payer 45 000(0)
Dan Focht 40 000(0)




LosAngeles

ArenaStaples Center
Capacity18 118
Ticket Price$43,00


Income

Current Funds-$11 776 642
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 982 000
Farm Payroll$25 000
Prospect Fees$48 500
Coach$600 000
Games Remaining28
Total Game Expenses$2 023 411
Projected Expenses$56 655 500
Projected Balance-$68 432 142

Salary Commitment

Year: 2009$42 775 000
Year: 2010$33 900 000
Year: 2011$21 450 000
Year: 2012$21 450 000

 Pro Payroll

Henrik Zetterberg 8 500 000(7)
Brian Campbell 7 500 000(7)
Daniel Sedin 7 500 000(2)
Rod Brind'Amour 5 000 000(1)
Pavol Demitra 4 500 000(0)
Colin White 4 000 000(4)
Steve Sullivan 3 200 000(0)
Andrew Raycroft 2 800 000(2)
Lubomir Visnovsky 1 520 000(0)
David Steckel 1 200 000(1)
Mark Eaton 1 200 000(2)
Doug Weight 1 000 000(0)
Taylor Pyatt 1 000 000(1)
Steve Montador 975 000(1)
Fredrik Sjostrom 950 000(2)
Jamal Mayers 800 000(0)
David Backes 800 000(0)
Jonathan Quick 700 000(1)
Johan Ryno 635 000(0)
Brandon Bochenski 602 000(0)
Tomas Zizka 500 000(4)
Greg Hogeboom 500 000(0)
Ryan Flinn 475 000(4)
Joe Rullier 475 000(4)
Randy Jones 450 000(0)
Mike Weaver 400 000(0)


 Farm Payroll

Maxime Ouellet 25 000(0)




Minnesota

ArenaXcel Energy Center
Capacity18 064
Ticket Price$35,00


Income

Current Funds$59 532 529
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 327 000
Farm Payroll$1 805 555
Prospect Fees$45 000
Coach$850 000
Games Remaining28
Total Game Expenses$1 715 270
Projected Expenses$48 027 555
Projected Balance$11 504 974

Salary Commitment

Year: 2009$41 550 555
Year: 2010$30 357 778
Year: 2011$16 750 000
Year: 2012$0 000

 Pro Payroll

Brian Rafalski 6 000 000(2)
Pierre-Marc Bouchard 5 250 000(3)
Milan Michalek 4 000 000(3)
Michael Ryder 4 000 000(3)
Jay McKee 3 500 000(1)
Jochen Hecht 3 500 000(3)
Niklas Backstrom 3 500 000(2)
Brian Rolston 2 432 000(0)
Filip Kuba 2 200 000(2)
Chuck Kobasew 1 800 000(1)
Antii Miettinen 1 400 000(2)
Colin Stuart 1 400 000(1)
Jason Chimera 1 300 000(1)
Kyle Brodziak 850 000(0)
Tyler Kennedy 850 000(1)
Dennis Seidenberg 700 000(0)
Michael Leighton 600 000(1)
Matt Moulson 600 000(1)
Cam Barker 500 000(1)
Stephane Veilleux 495 000(0)
Mike Commodore 450 000(0)


 Farm Payroll

Brent Johnson 175 000(1)
Curtis Glencross 150 000(2)
Derek Boogaard 100 000(0)
Jim Fahey 97 778(2)
Stephane Yelle 97 778(1)
Wade Dubielewicz 97 500(2)
Bruno Gervais 90 000(1)
Rickard Wallin 82 500(0)
Drew Miller 67 500(0)
Doug Lynch 65 000(0)
Nathan Oystrick 65 000(0)
Jeff Woywitka 60 000(1)
Kevin Montgomery 60 000(1)
Jamie Lundmark 55 000(0)
Yannick Weber 55 000(1)
Akim Aliu 55 000(1)
Ladislav Benysek 50 000(0)
Eric Reitz 50 000(2)
Alex Henry 50 000(1)
Peter Olvecky 50 000(2)
Shawn Belle 45 000(0)
Kyle Wanvig 45 000(2)
David Gosselin 45 000(0)
Miroslav Kopriva 45 000(0)
Nathan Smith 20 000(0)
Jordan Krestanovich 17 500(2)
Maxime Tanguay 15 000(0)




Montreal

ArenaBell Centre
Capacity21 273
Ticket Price$40,00


Income

Current Funds$8 039 059
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 094 733
Farm Payroll$1 074 750
Prospect Fees$71 250
Coach$575 000
Games Remaining28
Total Game Expenses$1 886 276
Projected Expenses$52 815 733
Projected Balance-$44 776 674

Salary Commitment

Year: 2009$38 286 000
Year: 2010$20 587 500
Year: 2011$13 970 000
Year: 2012$12 400 000

 Pro Payroll

Alexander Frolov 8 000 000(4)
Daniel Briere 5 800 000(1)
Mikko Koivu 4 500 000(2)
Matt Carle 4 400 000(4)
Jonathan Toews 4 000 000(1)
J.P. Dumont 4 000 000(1)
Justin Williams 4 000 000(0)
Patrick Lalime 2 432 000(0)
Sami Kapanen 1 520 000(0)
Gilbert Brule 1 500 000(1)
Ladislav Smid 1 500 000(3)
Mathieu Schneider 1 500 000(0)
Nick Schultz 1 500 000(1)
Jordin Tootoo 1 300 000(2)
Marc-Andre Fleury 942 400(0)
Ron Hainsey 900 000(0)
Anton Babchuk 850 333(0)
Nick Palmieri 585 000(0)
Jimmy Bonneau 475 000(2)
Alexander Semin 450 000(0)
Justin Abdelkader 450 000(1)
Jim Sharrow 350 000(1)
Daniel Paille 140 000(0)


 Farm Payroll

Alexander Svitov 113 000(0)
Martin Prusek 110 000(2)
Juraj Mikus 80 000(0)
Duncan Milroy 75 000(0)
Ilya Zubov 75 000(2)
Jeff Paul 70 000(2)
Pete Vandermeer 70 000(3)
Frans Nielsen 60 000(0)
Matt Corrente 58 500(1)
Zbynek Hrdel 55 750(0)
James Sanford 50 000(0)
Cory Urquhart 47 500(2)
Olivier Michaud 45 000(0)
Sebastien Charpentier 40 000(2)
Andre Benoit 40 000(1)
Colton Gillies 30 000(0)
Jhonas Enroth 30 000(0)
Nicolas Deschamps 25 000(0)




Nashville

ArenaGaylord Entertain. Center
Capacity17 133
Ticket Price$42,00


Income

Current Funds$11 392 964
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 050 000
Farm Payroll$343 500
Prospect Fees$25 000
Coach$450 000
Games Remaining28
Total Game Expenses$1 102 446
Projected Expenses$30 868 500
Projected Balance-$19 475 536

Salary Commitment

Year: 2009$24 205 000
Year: 2010$15 225 000
Year: 2011$12 000 000
Year: 2012$11 000 000

 Pro Payroll

Paul Stastny 6 000 000(7)
Ryan Smyth 5 000 000(4)
Erik Johnson 3 500 000(1)
Martin Erat 2 500 000(0)
Marek Svatos 2 300 000(2)
Valtteri Filppula 1 900 000(1)
Tuukka Rask 1 000 000(3)
George Parros 850 000(2)
Victor Hedman 850 000(1)
Mikhail Grabovski 800 000(0)
Magnus Svensson 500 000(1)
Mikkel Boedker 500 000(0)
Jiri Hudler 450 000(0)
P K Subban 450 000(1)
Evgeny Grachev 450 000(1)
John-Michel Liles 450 000(0)
Kyle Quincey 450 000(0)
Tomas Tatar 450 000(1)
Nazem Kadri 400 000(1)
Erik Karlsson 350 000(1)
Zac Boychuk 350 000(0)
Thomas McCollum 300 000(0)
Kyle Cumiskey 250 000(0)


 Farm Payroll

Jakub Kindl 75 000(1)
Yan Stastny 75 000(2)
David Jones 55 000(1)
Kirill Safronov 55 000(0)
Matt Murley 45 000(0)
Thomas Pock 23 500(0)
Darcy Hordichuk 15 000(0)




NewJersey

ArenaPrudential Center
Capacity17 625
Ticket Price$35,00


Income

Current Funds$22 820 015
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 129 958
Farm Payroll$1 398 500
Prospect Fees$59 500
Coach$65 000
Games Remaining28
Total Game Expenses$1 344 749
Projected Expenses$37 652 958
Projected Balance-$14 832 943

Salary Commitment

Year: 2009$16 880 000
Year: 2010$8 850 000
Year: 2011$6 350 000
Year: 2012$0 000

 Pro Payroll

Bill Guerin 6 738 490(0)
Mathieu Dandenault 4 000 000(0)
Chris Mason 3 750 000(3)
Kyle Calder 3 000 000(1)
Chris Higgins 2 600 000(3)
Kim Johnsson 2 200 000(0)
Stephen Weiss 1 500 000(2)
Marcus Nilson 1 368 000(0)
Ruslan Fedotenko 1 300 000(0)
Kamil Kreps 1 250 000(1)
Rob Niedermayer 1 100 000(1)
Mike Van Ryn 1 064 000(0)
Chris Kelly 1 000 000(1)
Steve Begin 1 000 000(2)
David Fischer 750 000(0)
Alexander Steen 729 118(0)
Kirill Tulupov 725 000(0)
Brian Boucher 700 000(1)
Adrian Foster 600 000(1)
Krisjanis Redlihs 455 350(0)
Nick Ross 300 000(0)


 Farm Payroll

Adam Foote 460 000(0)
Mark Bell 250 000(0)
Petr Vrana 100 000(1)
Tomas Kopecky 90 000(1)
John deGray 60 000(0)
Davis Drewiske 55 000(1)
Jiri Bicek 50 000(0)
Paul Szczechura 50 000(1)
Brandon Yip 50 000(1)
Krzysztof Oliwa 45 000(0)
Frank Doyle 40 000(0)
Mark Fraser 35 000(1)
Mikhail Stephanovich 30 000(0)
Teemu Kesa 25 000(0)
Ahren Nittel 15 500(0)
Jason Ryznar 15 500(0)
Jason King 15 000(0)
Ivan Khomutov 12 500(0)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds$20 394 342
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 200 000
Farm Payroll$1 134 330
Prospect Fees$39 800
Coach$650 000
Games Remaining28
Total Game Expenses$1 429 433
Projected Expenses$40 024 130
Projected Balance-$19 629 788

Salary Commitment

Year: 2009$17 158 830
Year: 2010$8 235 000
Year: 2011$1 652 500
Year: 2012$0 000

 Pro Payroll

Teemu Selanne 7 000 000(0)
Johan Hedberg 6 000 000(0)
Radek Dvorak 5 000 000(0)
Vaclav Prospal 3 700 000(1)
Mike York 2 300 000(2)
Michal Rozsival 2 000 000(1)
Brett Lebda 2 000 000(2)
Steve Eminger 1 500 000(3)
Ryan McDonagh 850 000(1)
Jeff Taffe 825 000(2)
Jonas Hiller 800 000(1)
Donald Brashear 750 000(2)
Brian Boyle 750 000(0)
Vladimir Zharkov 625 000(0)
Jiri Novotny 600 000(0)
Nathan McIver 600 000(0)
Brett Sterling 550 000(2)
Nikolai Kulemin 500 000(1)
Yann Danis 450 000(0)
Corey Potter 350 000(1)
Tom Pyatt 300 000(1)
Michael Sauer 250 000(0)
Patrick Rissmiller 250 000(1)
Aaron Voros 220 000(0)
John Blum 30 000(1)


 Farm Payroll

Ty Wishart 107 500(2)
Dwight Helminen 100 000(3)
Jason Strudwick 90 000(0)
Adam Henrich 90 000(0)
Brian Willsie 60 000(0)
Chris Lawrence 58 330(1)
Rob Davison 56 000(0)
David Liffiton 55 000(1)
Ryan Oulahen 52 500(3)
Connor James 50 000(2)
Jake Taylor 50 000(0)
Chris Holt 50 000(0)
Bruce Graham 50 000(0)
Eric Boulton 45 000(0)
Corey Locke 45 000(0)
Dan Jancevski 45 000(0)
Kris Beech 45 000(0)
Ryan Hollweg 25 000(0)
Julian Talbot 20 000(1)
Ivan Baranka 15 000(0)
Lee Falardeau 14 500(0)
Brian Strait 10 500(1)




Islanders

ArenaNassau Memorial Coliseum
Capacity16 234
Ticket Price$37,00


Income

Current Funds$956 137
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 260 000
Farm Payroll$720 500
Prospect Fees$60 500
Coach$300 000
Games Remaining28
Total Game Expenses$1 512 179
Projected Expenses$42 341 000
Projected Balance-$41 384 863

Salary Commitment

Year: 2009$32 460 000
Year: 2010$21 475 000
Year: 2011$11 500 000
Year: 2012$10 000 000

 Pro Payroll

Corey Perry 8 500 000(5)
Dainius Zubrus 4 500 000(2)
Scott Hartnell 4 000 000(1)
Chris Kunitz 4 000 000(2)
Tomas Vokoun 3 000 000(1)
Scott Gomez 3 000 000(0)
Eric Staal 3 000 000(0)
Chris Neil 1 500 000(3)
Bryan Allen 1 500 000(5)
Milan Kraft 1 400 000(0)
Trevor Daley 1 000 000(1)
James Howard 975 000(2)
Steve Bernier 850 000(0)
Luca Sbisa 750 000(0)
Mark Mitera 750 000(1)
Matt Duchene 700 000(1)
James Neal 550 000(1)
Ryan Craig 500 000(2)
Mark Giordano 450 000(1)
Phil Oreskovic 250 000(1)
Nathan Paetsch 85 000(1)


 Farm Payroll

Robert Esche 150 000(1)
Petteri Nokelainen 100 000(0)
Ben Eager 70 000(0)
Ryan Caldwell 65 000(0)
Barrett Heisten 50 000(0)
Eric Godard 50 000(0)
Stephen Webb 50 000(0)
Blake Comeau 50 000(1)
Drew Fata 45 500(0)
Evgeny Tunik 45 000(0)
Rob Collins 45 000(0)




Ottawa

ArenaScotia Bank Place
Capacity18 500
Ticket Price$35,00


Income

Current Funds$9 096 598
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 174 300
Farm Payroll$1 046 500
Prospect Fees$62 500
Coach$750 000
Games Remaining28
Total Game Expenses$1 358 332
Projected Expenses$38 033 300
Projected Balance-$28 936 702

Salary Commitment

Year: 2009$29 419 500
Year: 2010$25 203 500
Year: 2011$18 600 000
Year: 2012$11 500 000

 Pro Payroll

Ryan Whitney 6 000 000(8)
Patrick Marleau 5 475 000(2)
Daniel Alfredsson 5 400 000(5)
Martin Biron 4 000 000(3)
Ilya Bryzgalov 3 100 000(3)
Derek Morris 2 660 000(0)
Marc Staal 2 000 000(1)
Tomas Holmstrom 1 300 000(0)
Denis Arkhipov 1 000 000(0)
Lukas Kaspar 1 000 000(2)
Blake Wheeler 650 000(1)
Antoine Vermette 564 300(0)
Mikhail Kuleshov 500 000(0)
Shane O'Brien 450 000(0)
Dennis Wideman 450 000(0)
Tim Jackman 400 000(0)
Ryan Callahan 400 000(1)
Mike Santorelli 390 000(1)
Matthew Greene 235 000(0)
Mark Santorelli 200 000(1)


 Farm Payroll

Scott Clemmensen 200 000(1)
Mike Mottau 100 000(1)
Evgeni Artukhin 100 000(4)
Georges Laraque 95 000(1)
Kevin Klein 75 000(1)
Neil Komadoski 70 000(0)
TJ Hensick 68 500(2)
Grant Potulny 55 000(1)
Brian McGrattan 45 000(0)
Peter Smrek 45 000(0)
Toni Dahlman 32 500(0)
Darren Haydar 30 000(2)
Leland Irving 30 000(1)
Ryan Stone 30 000(2)
Jan Platil 25 000(0)
Hugh Jessiman 24 500(0)
Dustin Jeffrey 21 000(1)




Philly

ArenaFirst Union Center
Capacity18 523
Ticket Price$50,00


Income

Current Funds$34 112 958
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 774 770
Farm Payroll$938 000
Prospect Fees$15 500
Coach$500 000
Games Remaining28
Total Game Expenses$1 543 867
Projected Expenses$43 228 270
Projected Balance-$9 115 312

Salary Commitment

Year: 2009$32 228 500
Year: 2010$28 470 000
Year: 2011$22 350 000
Year: 2012$22 350 000

 Pro Payroll

Vincent Lecavalier 9 000 000(6)
Sidney Crosby 8 700 000(4)
Cam Ward 4 500 000(4)
Alexander Ovechkin 3 000 000(0)
Christian Ehrhoff 2 500 000(0)
Rostislav Klesla 2 000 000(2)
Jack Johnson 2 000 000(1)
Brooks Laich 1 700 000(2)
Maxim Lapierre 1 600 000(0)
Jonathan Bernier 1 075 000(1)
Rostislav Olesz 984 200(0)
Mike Egener 900 000(2)
Mike Cammalleri 857 850(0)
Brad Marchand 850 000(2)
Jeff Tambellini 782 720(0)
Ryan O'Reilly 500 000(1)
Nolan Baumgartner 475 000(0)
Ryan Hillier 450 000(2)
Rosario Ruggeri 450 000(0)
Joel Champagne 250 000(0)
Jordon Southorn 100 000(0)


 Farm Payroll

Mathieu Carle 150 000(8)
Mathieu Brunelle 90 000(2)
Marc-Andre Bernier 70 000(1)
Rejean Beauchemin 70 000(2)
Jesse Joensuu 63 500(1)
Mark Katic 63 500(0)
Riku Helenius 60 000(2)
Radim Ostrcil 58 500(0)
Konstantin Rudenko 56 500(0)
Oskars Batulis 52 500(0)
Ryan Wilson 50 000(1)
Ryan Potulny 50 000(0)
Joey Mormina 50 000(0)
Konstantin Zakharov 45 500(0)
Vladimir Mihalik 8 000(0)




Phoenix

ArenaAmerica West Arena
Capacity16 210
Ticket Price$43,00


Income

Current Funds$8 143 754
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$58 160 000
Farm Payroll$2 070 775
Prospect Fees$36 500
Coach$500 000
Games Remaining28
Total Game Expenses$2 170 260
Projected Expenses$60 767 275
Projected Balance-$52 623 521

Salary Commitment

Year: 2009$44 164 275
Year: 2010$29 618 575
Year: 2011$20 075 000
Year: 2012$19 550 000

 Pro Payroll

Roberto Luongo 11 850 000(6)
Rick Nash 7 700 000(4)
Marc Savard 7 000 000(1)
Alexei Kovalev 4 500 000(0)
Ed Jovanovski 3 990 000(0)
Marek Zidlicky 3 750 000(2)
Mike Modano 3 200 000(1)
Tomas Kaberle 3 000 000(0)
Cory Stillman 2 500 000(2)
Mikael Samuelsson 1 800 000(2)
Chris Osgood 1 500 000(1)
Jim Slater 1 200 000(2)
Keith Ballard 900 000(1)
Shean Donovan 900 000(1)
Pascal Dupuis 900 000(0)
Fabian Brunnstrom 850 000(0)
Artem Chubarov 800 000(0)
Ryan Malone 750 000(0)
Jim Vandermeer 570 000(0)
Greg Zanon 500 000(0)
Paul Gaustad 450 000(0)


 Farm Payroll

Michael Rupp 500 000(1)
Pier-Luc Champagne 450 000(3)
David Leneveu 98 700(1)
Brian Sutherby 98 575(2)
Vernon Fiddler 90 000(1)
Frantisek Kaberle 80 000(2)
Kurtis Foster 75 000(3)
Aaron MacKenzie 75 000(1)
Andre Roy 70 000(0)
Daniel Tjarnqvist 60 000(2)
Yanick Lehoux 55 000(2)
Jase Weslosky 54 500(0)
John Zeiler 54 500(1)
Marc-Andre Cliche 52 500(1)
Tomas Pospisil 52 000(0)
Zack Stortini 50 000(1)
Matt Hunwick 50 000(1)
Jeff Dwyer 45 000(1)
Yann Sauve 30 000(0)
Brandon Rogers 30 000(1)




Pittsburgh

ArenaMellon Arena
Capacity16 958
Ticket Price$50,00


Income

Current Funds$5 060 155
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 033 000
Farm Payroll$1 623 000
Prospect Fees$28 250
Coach$150 000
Games Remaining28
Total Game Expenses$1 851 223
Projected Expenses$51 834 250
Projected Balance-$46 774 095

Salary Commitment

Year: 2009$41 605 500
Year: 2010$34 570 000
Year: 2011$22 525 000
Year: 2012$6 000 000

 Pro Payroll

Marian Gaborik 7 525 000(3)
Henrik Lundqvist 6 000 000(4)
Simon Gagne 5 500 000(2)
Pavel Datsyuk 5 000 000(3)
Mattias Ohlund 4 500 000(2)
Saku Koivu 4 500 000(0)
Mike Komisarek 4 000 000(3)
Kevin Bieska 2 000 000(0)
Kristopher Letang 1 900 000(1)
David Perron 1 700 000(2)
Sam Gagner 1 400 000(1)
Mike Ribeiro 1 178 000(0)
James Van Riemsdyk 1 100 000(1)
Devin Setoguchi 850 000(1)
Kris Versteeg 700 000(0)
Zach Bogosian 550 000(1)
Andy Greene 550 000(1)
Nikita Filatov 500 000(0)
Érik Ersberg 500 000(0)
Claude Giroux 80 000(0)


 Farm Payroll

Joe Vitale 500 000(1)
Sebastien Bisaillon 87 500(1)
Tyler Donati 80 000(2)
Benoit Pouliot 75 000(2)
Triston Grant 72 500(0)
Andrei Zubarev 70 000(2)
Brent Aubin 70 000(2)
Jonathan Filewich 70 000(0)
Sergei Anshakov 67 500(0)
Jakub Kovar 62 500(0)
Paul Bissonnette 57 500(0)
Cody Franson 52 500(0)
Thomas Beauregard 50 000(2)
Michal Neuvirth 48 000(1)
Ryan Lannon 47 500(0)
Noah Welch 45 000(0)
Drayson Bowman 35 000(1)
Jakub Voracek 30 000(0)
Brandon Reid 30 000(0)
Chad Denny 25 000(0)
Justin Mercier 17 000(0)
Alexandre Giroux 15 500(0)
Nicola Riopel 15 000(1)




San Jose

ArenaCompaq Center
Capacity17 496
Ticket Price$51,00


Income

Current Funds$18 091 849
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 470 000
Farm Payroll$947 000
Prospect Fees$35 000
Coach$500 000
Games Remaining28
Total Game Expenses$2 105 429
Projected Expenses$58 952 000
Projected Balance-$40 860 151

Salary Commitment

Year: 2009$38 915 000
Year: 2010$32 010 000
Year: 2011$20 300 000
Year: 2012$6 800 000

 Pro Payroll

Ilya Kovalchuk 9 000 000(3)
Miikka Kiprusoff 6 800 000(6)
Tuomo Ruutu 5 000 000(0)
Scott Hannan 4 500 000(3)
Brian Gionta 4 000 000(2)
Kyle Wellwood 4 000 000(0)
Sami Salo 4 000 000(0)
Matthew Lombardi 3 400 000(2)
Chris Phillips 3 400 000(1)
Jeff Halpern 2 500 000(1)
Toni Lydman 1 900 000(0)
Steve Reinprecht 1 500 000(0)
Zybnek Michalek 1 200 000(2)
Andy Hilbert 1 200 000(2)
Erik Christensen 1 000 000(2)
Joel Perreault 815 000(2)
Luke Schenn 800 000(0)
Alvaro Montoya 650 000(1)
Petr Prucha 525 000(0)
Chad Wiseman 450 000(0)
Dave Bolland 450 000(0)
Theo Peckham 300 000(1)
Kyle Okposo 80 000(0)


 Farm Payroll

Darryl Sydor 200 000(0)
Andrei Plekhanov 75 000(0)
Trent Whitfield 70 000(0)
Antti Laaksonen 70 000(0)
Tyler Bouck 60 000(0)
Keaton Ellerby 55 000(1)
Stephen Guolla 50 000(0)
Dimitri Pätzold 50 000(0)
Tavis Hansen 47 500(2)
Tomas Plihal 47 500(2)
Patrick Ehelechner 45 500(0)
Doug Murray 45 000(0)
Nolan Schaefer 45 000(0)
Sascha Goc 40 000(0)
Ryan Kraft 30 000(0)
Mark Smith 16 500(0)




St.Louis

ArenaSavvis Center
Capacity19 022
Ticket Price$35,00


Income

Current Funds$2 395 484
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 876 318
Farm Payroll$827 500
Prospect Fees$88 795
Coach$650 000
Games Remaining28
Total Game Expenses$1 230 093
Projected Expenses$34 442 613
Projected Balance-$32 047 129

Salary Commitment

Year: 2009$15 927 000
Year: 2010$4 605 000
Year: 2011$0 000
Year: 2012$0 000

 Pro Payroll

Mark Parrish 5 000 000(1)
Jose Theodore 4 500 000(1)
Erik Cole 3 100 000(0)
Christian Backman 2 500 000(2)
Craig Conroy 2 500 000(0)
Lee Stempniak 2 000 000(2)
Martin Skoula 1 525 000(0)
Richard Jackman 1 500 000(0)
Ray Whitney 1 500 000(0)
Martin Gerber 1 064 000(0)
Daniel Carcillo 1 000 000(0)
Jaroslav Svoboda 980 000(0)
Alex Goligoski 850 000(1)
Niklas Hagman 648 318(0)
Tim Gleason 646 000(0)
Michael Zigomanis 625 000(0)
Ryan O'Byrne 615 000(0)
Jay McClement 608 000(0)
Jonathon Matsumoto 600 000(1)
Patric Hornqvist 595 000(0)
Bryce Salvador 520 000(0)


 Farm Payroll

Mark Stuart 110 000(1)
Angelo Esposito 105 000(2)
Dean McAmmond 100 000(1)
Jason Labarbera 70 000(0)
Michael Glumac 65 000(0)
Matt Niskanen 63 500(1)
D.J. King 53 500(1)
Jason Bacashihua 45 500(0)
Mike Rathje 45 000(1)
Colton Orr 45 000(0)
Daniel Tkaczuk 45 000(0)
Mike Lundin 40 000(0)
Brad Schell 25 000(0)
Steve Martins 15 000(0)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19 758
Ticket Price$35,00


Income

Current Funds$8 863 529
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 332 600
Farm Payroll$272 000
Prospect Fees$45 500
Coach$600 000
Games Remaining28
Total Game Expenses$1 794 646
Projected Expenses$50 250 100
Projected Balance-$41 386 571

Salary Commitment

Year: 2009$33 660 000
Year: 2010$28 650 000
Year: 2011$11 250 000
Year: 2012$6 250 000

 Pro Payroll

Jarome Iginla 7 500 000(2)
Joe Thornton 6 660 000(0)
Jay Bouwmeester 6 250 000(6)
Vesa Toskala 5 000 000(3)
Brenden Morrow 4 000 000(2)
Marc-Andre Bergeron 3 900 000(2)
Roman Hamrlik 3 500 000(0)
Dustin Penner 2 500 000(1)
Dan Hamhuis 2 000 000(2)
Jarret Stoll 1 500 000(1)
Mathieu Garon 1 216 000(0)
David Vyborny 1 140 000(0)
Alexander Picard 1 000 000(1)
Dana Tyrell 600 000(0)
John Carlson 560 000(0)
Darren Reid 550 000(0)
Garth Murray 501 600(0)
Jason Jaspers 450 000(0)
Andreas Holmqvist 350 000(0)
Rick Kozak 155 000(0)


 Farm Payroll

Shane Willis 90 000(0)
Nolan Pratt 70 000(0)
Chris Dingman 57 000(0)
Jean-François Soucy 45 000(0)
Reid Ellingson 10 000(1)




Toronto

ArenaAir Canada Centre
Capacity18 819
Ticket Price$35,00


Income

Current Funds$4 633 674
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 279 500
Farm Payroll$915 500
Prospect Fees$97 250
Coach$700 000
Games Remaining28
Total Game Expenses$678 295
Projected Expenses$18 992 250
Projected Balance-$14 358 576

Salary Commitment

Year: 2009$9 756 000
Year: 2010$5 890 000
Year: 2011$0 000
Year: 2012$0 000

 Pro Payroll

Brendan Morrison 3 500 000(2)
Matt Cooke 1 500 000(0)
Alex Plante 1 200 000(2)
Thomas Hickey 1 000 000(1)
Jamie McBain 1 000 000(2)
Jay Harrison 975 000(0)
Semen Varlamov 850 000(0)
Wojtek Wolski 800 000(0)
Jannik Hansen 750 000(0)
Ryan Kesler 722 000(0)
Oscar Moller 700 000(1)
Michal Repik 687 500(0)
Jared Cowen 650 000(1)
John Erskine 575 000(0)
Brandon Sutter 500 000(0)
James Wright 500 000(1)
Jamie Benn 450 000(1)
Mikael Tellqvist 450 000(0)
Viktor Stalberg 350 000(1)
Jeremy Williams 120 000(0)


 Farm Payroll

Alexander Khavanov 125 000(0)
Steven Cacciotti 100 000(2)
Kyle Chipchura 90 000(2)
Marc Moro 90 000(0)
Ben Maxwell 71 000(1)
Wade Belak 66 500(0)
Nathan Barrett 65 000(1)
David Turon 60 000(0)
John Mitchell 55 000(1)
Brendan Bell 45 000(0)
Shaun Landolt 35 000(0)
Todd Ford 35 000(0)
Mikko Jokela 30 000(0)
Justin Pogge 25 000(1)
Staffan Kronwall 23 000(0)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$52,00


Income

Current Funds$2 532
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 371 000
Farm Payroll$1 306 000
Prospect Fees$50 500
Coach$800 000
Games Remaining28
Total Game Expenses$1 268 839
Projected Expenses$35 527 500
Projected Balance-$35 524 968

Salary Commitment

Year: 2009$21 582 500
Year: 2010$9 052 500
Year: 2011$1 172 500
Year: 2012$1 072 500

 Pro Payroll

Paul Kariya 4 375 000(1)
Derrick Brassard 4 000 000(0)
Todd Bertuzzi 3 000 000(0)
Maxime Talbot 2 500 000(2)
Joe Pavelski 2 000 000(1)
Guillaume Latendresse 2 000 000(2)
Ryan Suter 2 000 000(1)
Tom Poti 2 000 000(2)
Antero Niittymäki 1 900 000(0)
Robyn Regehr 1 672 000(0)
Barret Jackman 1 140 000(0)
P-A Parenteau 975 000(4)
Jonas Gustavsson 900 000(1)
Chris Stewart 850 000(1)
Ville Leino 850 000(2)
Torrey Mitchell 725 000(1)
Alex Pietrangelo 600 000(0)
Jason Demers 530 000(1)
Wayne Simmonds 500 000(1)
Michael Del Zotto 500 000(1)
David Clarkson 354 000(0)


 Farm Payroll

Ian Laperriere 140 000(2)
Ethan Moreau 102 000(0)
Ryan Shannon 100 000(3)
Jean-François Racine 97 500(2)
Frédéric St-Denis 97 500(4)
David Desharnais 87 500(2)
Alex Bourret 85 000(2)
Olivier Latendresse 70 000(2)
Philippe Paquet 70 000(1)
Mathieu Perreault 62 500(0)
Mason Raymond 60 000(0)
Joel Ward 60 000(1)
Miroslav Zalesak 51 000(0)
Francis Filion 50 000(2)
Pier-Olivier Pelletier47 500(0)
Christopher Didomenico45 000(0)
Francis Lessard 42 500(0)
Yannick Riendeau 20 000(1)
Ryan White 15 000(0)
Maxime Fréchette 3 000(0)




Washington

ArenaMCI Center
Capacity18 672
Ticket Price$49,00


Income

Current Funds-$1 410 846
Home Games Remaining14
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 070 000
Farm Payroll$434 500
Prospect Fees$74 500
Coach$750 000
Games Remaining28
Total Game Expenses$1 797 464
Projected Expenses$50 329 000
Projected Balance-$51 739 846

Salary Commitment

Year: 2009$40 445 000
Year: 2010$19 975 000
Year: 2011$8 000 000
Year: 2012$0 000

 Pro Payroll

Mike Richards 8 000 000(3)
Chris Drury 5 500 000(1)
Kristian Huselius 5 100 000(2)
Jason Blake 5 000 000(1)
Milan Hejduk 4 500 000(1)
Adrian Aucoin 4 000 000(0)
Craig Rivet 2 660 000(0)
John Oduya 2 300 000(1)
Patrick O'Sullivan 1 700 000(1)
Tomas Fleischmann 1 700 000(2)
Colby Armstrong 1 600 000(2)
Travis Moen 1 500 000(2)
Lars Eller 1 075 000(2)
Alexander Auld 1 000 000(2)
Drew Stafford 900 000(1)
Keith Yandle 635 000(0)
Alexander Edler 550 000(0)
Chris Campoli 450 000(0)
Jaroslav Halak 450 000(0)
Matt Pettinger 450 000(1)


 Farm Payroll

Jared Aulin 90 000(0)
Sebastien Caron 80 000(0)
Owen Fussey 70 000(1)
Steve Werner 50 000(0)
patrick mcneill 50 000(1)
Jakub Cutta 34 500(0)
Tim Kennedy 30 000(0)
Maxime Daigneault 30 000(0)